Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sameiet Danstock
ESEK
Active
Org 990639108
Hammersborg Torg 1, 0179
Oslo
Activities of households as employers of domestic personnel
·
NACE 9700
Est. 2007 · 19 years old
2 employees
www.obos.no
Monitor
Share
Norway
/
Companies
/
Activities of households as employers of domestic personnel
/
Sameiet Danstock
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 5M (+150% vs 2022)
5M
+150%
2023
2024: 2M (-60% vs 2023)
2M
-60%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
EBITDA
NOK millions
5M
1M
-2M
-5M
-9M
2021: 0M
0M
2021
2022: -6M
-6M
2022
2023: 2M (+133% vs 2022)
2M
+133%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 857
2 376
4 577
1 843
1 813
Staff expenses
−301
−342
−270
−266
−263
EBITDA
410
531
2 480
−5 814
−277
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
410
531
2 480
−5 814
−277
Net financials
−125
−157
−225
3
27
Profit before tax
285
374
2 255
−5 811
−250
Tax
−0
−0
−0
−0
−0
Net profit
285
374
2 255
−5 811
−250
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 252
1 964
1 566
2 255
2 307
Equity
−1 388
−1 673
−2 047
−4 301
1 509
Long-term debt
2 344
2 647
2 921
5 535
461
Short-term debt
296
989
692
1 021
337
Total debt
2 639
3 636
3 612
6 556
797
Financial ratios
5-year trend
EBITDA margin
14,4 %
This company
15,8 %
Market median
This company
Market median
9% below market
2021
2025
Equity ratio
−110,9 %
This company
38,2 %
Market median
This company
Market median
390% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
10,0 %
This company
8,1 %
Market median
This company
Market median
23% above market
2021
2025
Asset turnover
2,28×
This company
1,12×
Market median
This company
Market median
104% above market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Sameiet Danstock
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
