| Revenue | NOK 13,1M | +5% |
| EBITDA | NOK 2,9M | -25% |
| Net profit | NOK 2,2M | -25% |
| Total assets | NOK 6M | -14% |
| Equity | NOK 407K | +7% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 170 | 3 434 | 3 592 | 3 690 | 4 558 | 3 674 | 3 756 | 4 664 | 4 585 | 6 282 | 6 325 | 7 539 | 7 326 | 6 981 | 8 801 | 10 181 | 12 474 | 13 065 |
| Staff expenses | −0 | −1 934 | −2 088 | −2 430 | −2 338 | −2 458 | −2 570 | −2 634 | −2 481 | −2 379 | −3 200 | −3 305 | −3 505 | −3 522 | −3 495 | −4 501 | −5 695 | −6 397 | −7 657 |
| EBITDA | 0 | 705 | 737 | 635 | 779 | 1 490 | 474 | 532 | 1 270 | 1 265 | 2 144 | 1 970 | 2 394 | 2 452 | 2 088 | 3 100 | 2 987 | 3 813 | 2 878 |
| Depreciation & amort. | −0 | −6 | −14 | −8 | −14 | −0 | −0 | −0 | −10 | −13 | −13 | −5 | −3 | −3 | −11 | −14 | −13 | −12 | −22 |
| EBIT | 0 | 699 | 723 | 626 | 765 | 1 490 | 474 | 532 | 1 260 | 1 252 | 2 131 | 1 964 | 2 391 | 2 449 | 2 078 | 3 086 | 2 974 | 3 801 | 2 856 |
| Net financials | 0 | 18 | 21 | 24 | 22 | 33 | 43 | 23 | 11 | 15 | 14 | 12 | −34 | 13 | 6 | 13 | 7 | 11 | 1 |
| Profit before tax | 0 | 717 | 744 | 651 | 788 | 1 523 | 517 | 555 | 1 271 | 1 267 | 2 145 | 1 976 | 2 356 | 2 462 | 2 084 | 3 099 | 2 981 | 3 812 | 2 857 |
| Tax | −0 | 201 | 223 | 177 | 220 | 418 | 145 | 149 | 344 | 329 | 512 | 457 | 533 | 529 | 458 | 682 | 658 | 839 | 629 |
| Net profit | 0 | 515 | 521 | 473 | 567 | 1 105 | 372 | 406 | 927 | 938 | 1 633 | 1 520 | 1 823 | 1 933 | 1 625 | 2 417 | 2 323 | 2 974 | 2 228 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 506 | 1 815 | 1 816 | 2 061 | 2 923 | 1 926 | 1 949 | 2 708 | 2 707 | 3 760 | 3 725 | 4 279 | 4 291 | 3 704 | 5 197 | 5 230 | 7 015 | 6 007 |
| Equity | — | 418 | 438 | 512 | 579 | 684 | 706 | 612 | 638 | 576 | 608 | 628 | 651 | 239 | 265 | 282 | 306 | 379 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 089 | 1 376 | 1 304 | 1 482 | 2 239 | 1 220 | 1 337 | 2 070 | 2 131 | 3 152 | 3 097 | 3 627 | 4 052 | 3 439 | 4 914 | 4 924 | 6 636 | 5 600 |
| Total debt | 0 | 1 089 | 1 376 | 1 304 | 1 482 | 2 239 | 1 220 | 1 337 | 2 070 | 2 131 | 3 152 | 3 097 | 3 627 | 4 052 | 3 439 | 4 914 | 4 924 | 6 636 | 5 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CY Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
Uls Holding As | Company | 20.0% | 20.0% | 2024 |
Sow As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Young | Chief Executive Officer | 0 companies |
| Olav Bratberg Ulstein | Board of Directors | 0 companies |
| Patrick Geir Vaughan Young | Chairman | 0 companies |