| Revenue | NOK 6,1M | -26% |
| EBITDA | NOK 4,4M | -21% |
| Net profit | NOK 872K | +168% |
| Total assets | NOK 53,2M | -6% |
| Equity | NOK 33,7M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 020 | 2 150 | 3 599 | 4 483 | 7 575 | 5 727 | 5 608 | 9 332 | 11 504 | 9 583 | 10 659 | 11 092 | 9 639 | 7 820 | 10 250 | 8 300 | 6 149 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 184 | 1 400 | 2 603 | 3 491 | 4 543 | 4 713 | 4 146 | 6 929 | 8 930 | 6 622 | 7 382 | 8 451 | 7 124 | 4 942 | 7 214 | 5 607 | 4 446 |
| Depreciation & amort. | −0 | −102 | −102 | −109 | −109 | −116 | −126 | −271 | −2 031 | −2 030 | −1 996 | −1 996 | −2 080 | −2 151 | −2 172 | −2 172 | −2 172 | −2 172 |
| EBIT | 0 | 1 081 | 1 297 | 2 495 | 3 383 | 4 427 | 4 587 | 3 875 | 4 898 | 6 900 | 4 626 | 5 386 | 6 371 | 4 973 | 2 770 | 5 041 | 3 435 | 2 273 |
| Net financials | 0 | −1 277 | −838 | −813 | −793 | −627 | −561 | −1 179 | −1 429 | −1 262 | −997 | −907 | −1 005 | −900 | −688 | −955 | −4 251 | −1 175 |
| Profit before tax | 0 | −196 | 459 | 1 682 | 2 590 | 3 800 | 4 027 | 2 696 | 3 469 | 5 638 | 3 629 | 4 479 | 5 366 | 4 074 | 2 081 | 4 086 | −816 | 1 098 |
| Tax | −0 | −10 | 83 | 471 | 726 | 1 065 | 1 121 | 728 | 916 | 1 401 | 869 | 1 030 | 1 181 | 897 | 458 | 899 | 464 | 226 |
| Net profit | 0 | −186 | 376 | 1 210 | 1 864 | 2 735 | 2 906 | 1 968 | 2 553 | 4 237 | 2 761 | 3 450 | 4 185 | 3 177 | 1 623 | 3 187 | −1 281 | 872 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 800 | 17 915 | 19 525 | 21 703 | 24 875 | 33 351 | 55 371 | 57 891 | 55 287 | 51 606 | 51 726 | 58 188 | 58 971 | 59 555 | 61 681 | 56 323 | 53 197 |
| Equity | — | −46 | 329 | 1 540 | 3 403 | 4 039 | 6 944 | 8 912 | 11 466 | 15 703 | 18 464 | 21 914 | 26 099 | 29 276 | 30 899 | 34 086 | 32 805 | 33 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 168 | 24 760 | 44 858 | 43 798 | 36 696 | 29 930 | 26 457 | 28 719 | 27 326 | 26 185 | 24 896 | 21 151 | 17 943 |
| Short-term debt | 0 | 456 | 423 | 889 | 1 163 | 3 668 | 1 647 | 1 601 | 2 627 | 2 888 | 3 213 | 3 355 | 3 370 | 2 370 | 2 471 | 2 700 | 2 366 | 1 576 |
| Total debt | 0 | 456 | 423 | 889 | 1 163 | 20 836 | 26 406 | 46 459 | 46 425 | 39 584 | 33 142 | 29 812 | 32 090 | 29 696 | 28 656 | 27 595 | 23 517 | 19 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merkantilbygg Holding As | Company | 70.0% | 70.0% | 2024 |
Sol-Tun As | Company | 25.0% | 25.0% | 2024 |
Holmenkollveien 1 As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Deputy Member | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Geir Skari | Board of Directors | 0 companies |
| Kristoffer Holmen | Board of Directors | 0 companies |