| Revenue | NOK 19,7M | -11% |
| EBITDA | NOK -4,5M | -57% |
| Net profit | NOK -3,7M | -59% |
| Total assets | NOK 3,1M | +78% |
| Equity | NOK -8,8M | -72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 618 | 3 776 | 4 527 | 4 784 | 4 488 | 4 778 | 4 296 | 15 702 | 20 552 | 22 408 | 22 003 | 16 531 | 22 075 | 19 735 |
| Staff expenses | −8 | −146 | 37 | −31 | −43 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 241 | 150 | 361 | 22 | 28 | 8 | 13 | 84 | −9 665 | −7 855 | −6 669 | −4 174 | −2 867 | −4 504 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 241 | 150 | 361 | 22 | 28 | 8 | 13 | 84 | −9 665 | −7 855 | −6 669 | −4 174 | −2 867 | −4 504 |
| Net financials | 29 | 20 | −18 | −5 | −0 | 0 | −6 | −77 | −94 | −284 | −233 | −208 | −76 | −202 |
| Profit before tax | 269 | 170 | 343 | 17 | 28 | 9 | 8 | 7 | −9 759 | −8 139 | −6 901 | −4 382 | −2 943 | −4 706 |
| Tax | 75 | 49 | 98 | 16 | 11 | −0 | 5 | −0 | −2 440 | −1 953 | −1 587 | −964 | −647 | −1 050 |
| Net profit | 194 | 121 | 245 | 1 | 17 | 9 | 3 | 7 | −7 319 | −6 185 | −5 314 | −3 429 | −2 295 | −3 656 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 720 | 1 075 | 904 | 840 | 1 027 | 879 | 2 918 | 9 943 | 8 790 | 7 173 | 1 269 | 1 751 | 3 108 |
| Equity | 225 | 346 | 585 | 585 | 603 | 611 | 614 | 620 | 620 | 620 | 620 | −2 809 | −5 104 | −8 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 374 | 490 | 318 | 238 | 416 | 265 | 2 298 | 9 323 | 8 170 | 6 552 | 4 078 | 6 855 | 11 868 |
| Total debt | 126 | 374 | 490 | 318 | 238 | 416 | 265 | 2 298 | 9 323 | 8 170 | 6 552 | 4 078 | 6 855 | 11 868 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Mathias Parkhagen | Board of Directors | 0 companies |
| Ulf Johan Stigson | Board of Directors | 0 companies |
| Bernt Johnny Eriksson | Board of Directors | 0 companies |
| Hans Bertil Ohlsson | Chairman | 0 companies |