| Revenue | NOK 3M | +7% |
| EBITDA | NOK -263K | +28% |
| Net profit | NOK -62K | +83% |
| Total assets | NOK 4,3M | +453% |
| Equity | NOK -3,5M | +47% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 100 | 1 690 | 1 690 | 1 722 | 1 462 | 1 700 | 2 584 | 2 835 | 3 045 |
| Staff expenses | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −1 131 | −1 681 | −1 707 | −1 709 | −1 450 | −1 731 | −2 583 | −2 837 | −3 021 |
| EBITDA | −30 | −17 | −14 | −24 | −22 | −2 026 | −728 | −1 057 | −29 | −2 554 | −1 040 | −506 | −675 | −1 023 | −365 | −263 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 |
| EBIT | −30 | −17 | −14 | −24 | −22 | −2 026 | −728 | −1 057 | −29 | −2 554 | −1 040 | −506 | −675 | −1 023 | −365 | −312 |
| Net financials | −129 | −85 | −23 | 1 373 | 91 | −111 | 8 | 18 | 69 | 8 | 22 | 2 | 2 | 72 | 2 | 251 |
| Profit before tax | −159 | −103 | −37 | 1 349 | 69 | −2 137 | −720 | −1 040 | 40 | −2 546 | −1 017 | −505 | −674 | −951 | −363 | −62 |
| Tax | −0 | 208 | 345 | 5 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −159 | −310 | −382 | 1 343 | 50 | −2 137 | −720 | −1 040 | 40 | −2 546 | −1 017 | −505 | −674 | −951 | −363 | −62 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 864 | 1 804 | 1 982 | 3 600 | 8 058 | 6 172 | 4 635 | 4 133 | 8 901 | 7 176 | 2 682 | 544 | 685 | 1 081 | 783 | 4 325 |
| Equity | 494 | 428 | 1 313 | 1 856 | 1 856 | −282 | −1 002 | −2 041 | −2 002 | −4 548 | −5 565 | −4 674 | −5 348 | −6 299 | −6 662 | −3 545 |
| Long-term debt | 0 | 0 | 0 | 155 | 3 139 | 6 426 | 5 616 | 5 931 | 10 194 | 11 032 | 7 532 | 4 592 | 5 345 | 6 301 | 6 227 | 6 190 |
| Short-term debt | 407 | 815 | 562 | 1 590 | 3 063 | 27 | 21 | 244 | 708 | 692 | 715 | 626 | 688 | 1 080 | 1 218 | 1 681 |
| Total debt | 3 370 | 1 376 | 669 | 1 744 | 6 203 | 6 453 | 5 637 | 6 175 | 10 903 | 11 724 | 8 247 | 5 218 | 6 032 | 7 380 | 7 445 | 7 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2007 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else Horge Asplin | Deputy Member | 0 companies |
| Nils Arne Kvilekval | Chief Executive Officer | 0 companies |
| Mattis Asplin | Deputy Chairman | 0 companies |