| Revenue | NOK 9,7M | +9% |
| EBITDA | NOK -200K | +83% |
| Net profit | NOK -2,9M | +19% |
| Total assets | NOK 238,7M | -1% |
| Equity | NOK 4,6M | -34% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 257 | 14 889 | 7 123 | 8 896 | 9 672 |
| Staff expenses | −7 418 | −6 971 | −2 695 | −1 864 | −1 835 |
| EBITDA | 6 116 | −2 017 | −1 118 | −1 174 | −200 |
| Depreciation & amort. | −3 735 | −25 602 | −603 | −522 | −486 |
| EBIT | 2 381 | −27 619 | −1 721 | −1 696 | −686 |
| Net financials | −5 576 | −4 524 | 22 593 | −2 650 | −2 799 |
| Profit before tax | −3 195 | −32 143 | 20 873 | −4 346 | −3 485 |
| Tax | −676 | −7 042 | 711 | −751 | −569 |
| Net profit | −2 519 | −25 101 | 20 162 | −3 595 | −2 916 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 332 526 | 233 910 | 231 053 | 241 376 | 238 677 |
| Equity | 12 771 | 12 076 | 9 898 | 6 870 | 4 568 |
| Long-term debt | 275 991 | 197 147 | 176 470 | 189 878 | 189 357 |
| Short-term debt | 43 765 | 24 687 | 44 685 | 44 627 | 44 752 |
| Total debt | 319 756 | 221 834 | 221 155 | 234 505 | 234 109 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MG Deputy Member | Deputy Member | 2021 |
AL Deputy Member | Deputy Member | 2021 |
ØR Chief Executive Officer | Chief Executive Officer | 2014 |
JS Deputy Member | Deputy Member | 2021 |
TL Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
BB Deputy Member | Deputy Member | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Grim Hjelmtvedt | Deputy Member | 0 companies |
| Alexander Lund Karlsen | Deputy Member | 0 companies |
| Øistein Rohde Hjelmtvedt | Chief Executive Officer | 0 companies |
| Bjørn Bydal | Deputy Member | 0 companies |
| Jon Sæther Storli | Deputy Member | 0 companies |
| Tone Lund Flått | Deputy Member | 0 companies |
| Jan Idar Flått | Board of Directors | 0 companies |
| Bjørn Øyvind Nymoen | Board of Directors | 0 companies |
| Terje Karlsen | Board of Directors | 0 companies |
| Espen Klevmark | Chairman | 0 companies |