| Revenue | NOK 2,4M | +62% |
| EBITDA | NOK -6,8M | -50% |
| Net profit | NOK -8,2M | +25% |
| Total assets | NOK 1B | +0% |
| Equity | NOK 337M | -39% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 100 | 560 | 207 | 1 375 | 896 | 308 | 343 | 1 789 | 130 | 1 014 | 1 451 | 2 351 |
| Staff expenses | −0 | −0 | −0 | −0 | −85 | −966 | −2 451 | −1 040 | −1 328 | −1 328 | −1 906 | −1 841 | −1 915 | −3 041 | −4 289 | −4 353 |
| EBITDA | −1 067 | −42 | −29 | −38 | −168 | −1 137 | −5 177 | −1 763 | −1 598 | −3 222 | −3 107 | −1 064 | −3 567 | −3 342 | −4 503 | −6 766 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 067 | −42 | −29 | −38 | −168 | −1 137 | −5 177 | −1 763 | −1 598 | −3 222 | −3 107 | −1 064 | −3 567 | −3 342 | −4 503 | −6 766 |
| Net financials | −782 253 | −996 530 | −3 170 | 14 117 | 10 626 | 259 | 462 936 | 383 977 | 2 136 | 319 713 | 74 094 | 993 | −392 | 273 904 | −6 493 | −6 901 |
| Profit before tax | −783 320 | −996 572 | −3 199 | 14 079 | 10 458 | −878 | 457 759 | 382 214 | 537 | 316 491 | 70 988 | −71 | −3 959 | 270 562 | −10 996 | −13 667 |
| Tax | −41 769 | −21 160 | −39 122 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 417 |
| Net profit | −741 551 | −975 412 | 35 923 | 14 079 | 10 458 | −878 | 457 759 | 382 214 | 537 | 316 491 | 70 988 | −71 | −3 959 | 270 562 | −10 996 | −8 250 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 692 266 | 2 974 346 | 739 394 | 400 000 | 354 313 | 902 926 | 670 642 | 970 294 | 751 057 | 1 269 561 | 1 219 374 | 1 275 425 | 933 818 | 980 781 | 1 015 724 | 1 014 506 |
| Equity | 1 902 302 | 926 890 | 159 554 | 173 632 | 184 090 | 182 692 | 311 431 | 593 644 | 499 182 | 725 673 | 706 660 | 661 594 | 587 635 | 716 211 | 550 215 | 336 966 |
| Long-term debt | 1 740 126 | 2 038 211 | 0 | 0 | 170 140 | 703 970 | 356 752 | 0 | 251 028 | 503 131 | 504 493 | 573 531 | 345 840 | 255 229 | 453 688 | 672 646 |
| Short-term debt | 49 838 | 9 245 | 579 841 | 226 368 | 83 | 16 264 | 2 459 | 376 650 | 847 | 40 758 | 8 221 | 40 300 | 343 | 9 340 | 11 821 | 4 895 |
| Total debt | 1 789 964 | 2 047 456 | 579 841 | 226 368 | 170 223 | 720 235 | 359 211 | 376 650 | 251 875 | 543 888 | 512 714 | 613 830 | 346 183 | 264 569 | 465 508 | 677 541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mads Breder Koch | Board of Directors | 0 companies |
| Petter Anker Stordalen | Chairman | 0 companies |