| Revenue | NOK 35,6M | -22% |
| EBITDA | NOK 2,4M | -32% |
| Net profit | NOK 688K | -63% |
| Total assets | NOK 20,2M | -6% |
| Equity | NOK 9,5M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 763 | 31 476 | 31 710 | 45 657 | 35 593 |
| Staff expenses | −3 242 | −3 501 | −3 870 | −4 431 | −4 524 |
| EBITDA | 2 634 | 2 196 | 2 896 | 3 566 | 2 420 |
| Depreciation & amort. | −787 | −806 | −809 | −891 | −1 122 |
| EBIT | 1 847 | 1 390 | 2 087 | 2 674 | 1 298 |
| Net financials | −151 | −207 | −186 | −305 | −415 |
| Profit before tax | 1 696 | 1 183 | 1 900 | 2 369 | 883 |
| Tax | 374 | 260 | 420 | 522 | 195 |
| Net profit | 1 322 | 923 | 1 481 | 1 848 | 688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 637 | 14 983 | 15 121 | 21 506 | 20 178 |
| Equity | 5 697 | 5 710 | 7 900 | 9 248 | 9 536 |
| Long-term debt | 3 773 | 3 163 | 3 552 | 5 393 | 4 927 |
| Short-term debt | 4 167 | 6 110 | 3 669 | 6 865 | 5 715 |
| Total debt | 7 940 | 9 273 | 7 221 | 12 258 | 10 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Moen | Chief Executive Officer | 0 companies |
| Steinar Myren | Chairman | 0 companies |
| Ola Mælan | Board of Directors | 0 companies |
| Hans Olaf Often | Chairman | 0 companies |
| Ola Morønning Mælan | Board of Directors | 0 companies |