| Revenue | NOK 84,4M | +23% |
| EBITDA | NOK 9,3M | +17% |
| Net profit | NOK 6,8M | +2% |
| Total assets | NOK 36,4M | +44% |
| Equity | NOK 13,2M | -1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 142 751 | 136 638 | 69 629 | 68 577 | 84 417 |
| Staff expenses | −9 516 | −8 978 | −7 622 | −7 978 | −10 016 |
| EBITDA | 27 990 | 15 550 | 8 945 | 7 973 | 9 318 |
| Depreciation & amort. | −37 | −111 | −144 | −140 | −140 |
| EBIT | 27 953 | 15 439 | 8 801 | 7 832 | 9 177 |
| Net financials | 3 738 | 751 | −1 015 | 827 | −378 |
| Profit before tax | 31 691 | 16 190 | 7 786 | 8 659 | 8 799 |
| Tax | 6 974 | 3 563 | 1 713 | 1 914 | 1 952 |
| Net profit | 24 716 | 12 627 | 6 073 | 6 745 | 6 847 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64 645 | 35 707 | 24 772 | 25 231 | 36 426 |
| Equity | 19 914 | 17 541 | 6 614 | 13 359 | 13 206 |
| Long-term debt | 9 | 13 | 4 | 0 | 0 |
| Short-term debt | 44 721 | 18 152 | 18 154 | 11 871 | 23 220 |
| Total debt | 44 730 | 18 165 | 18 157 | 11 871 | 23 220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjertevagt Holding Aps | Company | 92% | 92% | 2024 |
Ml Holding Ab | Company | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Werring Clem | Chief Executive Officer | 0 companies |
| Knut Werring Clem | Chairman | 0 companies |
| Nina Gjessing-Bakken | Board of Directors | 0 companies |
| Anders Mikael Lidén | Board of Directors | 0 companies |