| Revenue | NOK 11,4M | -3% |
| EBITDA | NOK 792K | -48% |
| Net profit | NOK 551K | -57% |
| Total assets | NOK 4,7M | +46% |
| Equity | NOK -437K | +56% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 674 | 6 720 | 5 215 | 5 968 | 6 160 | 7 543 | 10 496 | 8 118 | 6 973 | 6 527 | 8 502 | 7 663 | 9 279 | 11 777 | 11 425 |
| Staff expenses | −2 663 | −2 532 | −1 876 | −1 632 | −1 740 | −2 409 | −3 301 | −2 773 | −2 986 | −2 780 | −2 805 | −2 975 | −3 458 | −4 093 | −4 838 |
| EBITDA | 527 | −260 | 89 | 158 | 237 | 51 | −556 | −164 | −312 | −748 | −132 | 49 | −34 | 1 518 | 792 |
| Depreciation & amort. | −45 | −61 | −56 | −47 | −44 | −0 | −0 | −0 | −44 | −26 | −32 | −27 | −30 | −27 | −50 |
| EBIT | 482 | −322 | 33 | 111 | 193 | 51 | −556 | −164 | −356 | −774 | −164 | 22 | −64 | 1 491 | 742 |
| Net financials | −23 | −48 | −43 | −31 | −40 | −66 | −65 | −96 | −106 | −106 | −143 | −216 | −278 | −210 | −191 |
| Profit before tax | 459 | −370 | −10 | 80 | 153 | −16 | −621 | −260 | −462 | −879 | −306 | −194 | −342 | 1 281 | 551 |
| Tax | 132 | −103 | −3 | 22 | 46 | −4 | −169 | −50 | −103 | −189 | 518 | −0 | −0 | −0 | −0 |
| Net profit | 328 | −267 | −7 | 57 | 107 | −12 | −452 | −210 | −359 | −690 | −825 | −194 | −342 | 1 281 | 551 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 398 | 2 636 | 1 722 | 1 609 | 1 486 | 2 758 | 3 228 | 2 136 | 2 020 | 1 920 | 1 285 | 1 754 | 2 128 | 3 232 | 4 715 |
| Equity | 625 | 358 | 351 | 408 | 515 | 504 | 52 | −159 | −218 | −908 | −1 733 | −1 927 | −2 269 | −988 | −437 |
| Long-term debt | 69 | 834 | 9 | 3 | 0 | 266 | 169 | 72 | 275 | 175 | 161 | 0 | 377 | 205 | 5 |
| Short-term debt | 1 704 | 1 445 | 1 363 | 1 198 | 970 | 1 988 | 3 008 | 2 223 | 1 962 | 2 653 | 2 857 | 3 681 | 4 020 | 4 015 | 5 148 |
| Total debt | 1 773 | 2 279 | 1 372 | 1 201 | 970 | 2 254 | 3 177 | 2 295 | 2 237 | 2 828 | 3 018 | 3 681 | 4 397 | 4 220 | 5 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Ødegård | Chief Executive Officer | 0 companies |
| Per Karsten Ødegård | Chairman | 0 companies |
| Erlend Nykrem Haddal | Board of Directors | 0 companies |
| Leif-Inge Jøsok | Board of Directors | 0 companies |
| Fredrik Breivik Ødegård | Board of Directors | 0 companies |
| Hjalti Gråstein | Board of Directors | 0 companies |