| Revenue | NOK 0 | — |
| EBITDA | NOK -2,1M | +30% |
| Net profit | NOK 22,6M | +47% |
| Total assets | NOK 362,8M | +7% |
| Equity | NOK 362,7M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 463 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 0 | 0 | 0 | 0 |
| Staff expenses | −117 | −479 | −890 | −616 | −616 | −546 | −1 532 | −822 | −1 118 | −8 848 | −2 188 | −1 600 |
| EBITDA | −367 | −1 094 | −1 892 | −5 878 | −2 428 | −1 708 | −2 891 | 1 192 | −1 534 | −16 520 | −3 055 | −2 142 |
| Depreciation & amort. | −52 372 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 738 | −1 094 | −1 892 | −5 878 | −2 428 | −1 708 | −2 891 | 1 192 | −1 534 | −16 520 | −3 055 | −2 142 |
| Net financials | −3 592 | 10 157 | −887 | 4 690 | 15 050 | 25 848 | 13 472 | 6 139 | 3 439 | 434 505 | 18 413 | 24 777 |
| Profit before tax | −56 331 | 9 063 | −2 779 | −1 189 | 12 622 | 24 140 | 10 581 | 7 331 | 1 905 | 417 985 | 15 358 | 22 636 |
| Tax | −142 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −54 658 | 9 063 | −2 779 | −1 189 | 12 622 | 24 140 | 10 581 | 7 331 | 1 905 | 417 985 | 15 358 | 22 636 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 606 | 104 248 | 103 209 | 104 057 | 103 530 | 118 455 | 107 438 | 105 585 | 104 004 | 453 017 | 340 063 | 362 781 |
| Equity | 93 379 | 93 274 | 80 758 | 71 658 | 77 586 | 87 120 | 47 190 | 52 087 | 28 432 | 446 417 | 340 060 | 362 696 |
| Long-term debt | 311 931 | 0 | 12 658 | 19 455 | 20 943 | 21 563 | 57 295 | 53 434 | 75 538 | 0 | 0 | 0 |
| Short-term debt | 13 296 | 10 974 | 9 793 | 12 944 | 5 001 | 9 771 | 2 953 | 64 | 34 | 6 600 | 3 | 85 |
| Total debt | 325 227 | 10 974 | 22 451 | 32 399 | 25 944 | 31 334 | 60 248 | 53 498 | 75 572 | 6 600 | 3 | 85 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bcp As | Company | 89.9% | 89.9% | 2024 |
Carpe Diem Afseth As | Company | 14.4% | 14.4% | 2022 |
Pascal Holding As | Company | 3.3% | 3.3% | 2024 |
Pippi Invest As | Company | 2.5% | 2.5% | 2023 |
| Individual | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Skjølingstad | Board of Directors | 0 companies |
| Tommy Husebø Ramsvik | Chairman | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Sigurd Persson | Chairman | 0 companies |
| Steffen Gjessen Kylevik | Board of Directors | 0 companies |
| Roy Arvid Hjortland | Board of Directors | 0 companies |