| Revenue | NOK 21,3M | +1% |
| EBITDA | NOK 3,2M | +672% |
| Net profit | NOK 2,4M | +1065% |
| Total assets | NOK 11,2M | +35% |
| Equity | NOK 3,4M | +245% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 525 | 1 908 | 2 240 | 0 | 15 321 | 23 661 | 20 149 | 25 939 | 22 867 | 20 985 | 21 254 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −465 | −1 710 | −1 479 | −10 | −10 868 | −12 716 | −11 020 | −9 144 | −10 990 | −10 502 | −10 233 |
| EBITDA | −4 | −2 | −0 | −4 | −5 | −1 | −63 | −293 | 334 | −28 | −2 786 | 459 | −1 011 | 4 171 | 972 | 408 | 3 155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −84 | −95 | −90 |
| EBIT | −4 | −2 | −0 | −4 | −5 | −1 | −63 | −293 | 334 | −28 | −2 786 | 459 | −1 011 | 4 132 | 888 | 314 | 3 065 |
| Net financials | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 0 | −0 | −0 | −7 | −66 | −56 | −143 | −441 | −51 | 7 |
| Profit before tax | −3 | −1 | 2 | −1 | −2 | 2 | −60 | −293 | 334 | −28 | −2 793 | 394 | −1 068 | 3 988 | 447 | 263 | 3 072 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −72 | 84 | −6 | 11 | −0 | −0 | 108 | 101 | 57 | 676 |
| Net profit | −3 | −1 | 2 | −1 | −2 | 2 | −44 | −221 | 251 | −22 | −2 804 | 394 | −1 068 | 3 880 | 346 | 206 | 2 396 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 103 | 103 | 102 | 100 | 102 | 748 | 367 | 1 653 | 76 | 5 458 | 7 587 | 7 135 | 11 071 | 8 715 | 8 303 | 11 236 |
| Equity | 98 | 97 | 99 | 98 | 97 | 98 | 54 | −167 | 84 | 62 | −2 742 | −2 348 | −3 416 | 425 | 772 | 977 | 3 374 |
| Long-term debt | 4 | 4 | 4 | 0 | 4 | 4 | 240 | 110 | 944 | 4 | 2 504 | 3 013 | 3 013 | 3 430 | 3 098 | 2 798 | 2 691 |
| Short-term debt | 2 | 2 | 0 | 0 | 0 | 0 | 454 | 424 | 625 | 10 | 5 696 | 6 922 | 7 538 | 7 216 | 4 845 | 4 528 | 5 172 |
| Total debt | 6 | 6 | 4 | 4 | 4 | 4 | 693 | 533 | 1 569 | 13 | 8 200 | 9 935 | 10 551 | 10 646 | 7 944 | 7 325 | 7 863 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Heide Sigurdsen | Chairman | 0 companies |