| Revenue | NOK 962K | -1% |
| EBITDA | NOK -386K | -145% |
| Net profit | NOK -1,8M | -665% |
| Total assets | NOK 2,4M | -45% |
| Equity | NOK 2,5M | -42% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 948 | 1 102 | 947 | 976 | 962 |
| Staff expenses | −761 | −819 | −760 | −830 | −998 |
| EBITDA | 18 | 114 | −133 | −157 | −386 |
| Depreciation & amort. | −0 | −0 | −4 | −15 | −0 |
| EBIT | 18 | 114 | −137 | −172 | −386 |
| Net financials | 11 | 0 | 5 | −59 | −1 382 |
| Profit before tax | 29 | 114 | −131 | −231 | −1 767 |
| Tax | 6 | 0 | −0 | −0 | −0 |
| Net profit | 23 | 114 | −131 | −231 | −1 767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 291 | 4 928 | 4 638 | 4 385 | 2 426 |
| Equity | 5 131 | 4 695 | 4 564 | 4 233 | 2 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 232 | 74 | 152 | −39 |
| Total debt | 159 | 232 | 74 | 152 | −39 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Meidell | Deputy Member | 0 companies |
| Ulf Kurt Jørn Müller-Henneberg | Chairman | 0 companies |
| Leonard Klaus Nickolai Meidell Müller-Henneberg | Board of Directors | 0 companies |