| Revenue | NOK 624K | +7% |
| EBITDA | NOK 82K | +16% |
| Net profit | NOK 65K | +50% |
| Total assets | NOK 153K | -42% |
| Equity | NOK 137K | -30% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 920 | 717 | 891 | 610 | 758 | 738 | 867 | 1 032 | 905 | 949 | 848 | 650 | 582 | 624 |
| Staff expenses | −0 | −443 | −485 | −513 | −469 | −516 | −494 | −518 | −517 | −572 | −589 | −625 | −359 | −288 | −340 |
| EBITDA | 0 | 186 | 18 | −22 | −89 | 6 | −13 | 131 | 269 | 50 | 28 | −83 | 16 | 70 | 82 |
| Depreciation & amort. | −0 | −17 | −20 | −16 | −19 | −41 | −41 | −42 | −34 | −13 | −28 | −34 | −31 | −27 | −17 |
| EBIT | 0 | 169 | −1 | −38 | −108 | −34 | −54 | 89 | 234 | 37 | 0 | −117 | −15 | 43 | 65 |
| Net financials | 0 | 0 | −1 | 2 | −5 | 0 | −5 | −4 | 0 | −1 | −0 | 1 | −0 | 0 | −0 |
| Profit before tax | 0 | 169 | −2 | −36 | −113 | −40 | −58 | 85 | 235 | 36 | 0 | −117 | −16 | 43 | 65 |
| Tax | −0 | 48 | −0 | −10 | −32 | −11 | −14 | 23 | 65 | 9 | 0 | −25 | 31 | −0 | −0 |
| Net profit | 0 | 122 | −2 | −26 | −81 | −29 | −44 | 62 | 170 | 26 | −0 | −91 | −47 | 43 | 65 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 391 | 324 | 393 | 408 | 334 | 328 | 439 | 485 | 489 | 457 | 412 | 288 | 263 | 153 |
| Equity | — | 215 | 214 | 188 | 107 | 78 | 34 | 96 | 266 | 292 | 292 | 201 | 154 | 197 | 137 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 50 | 0 | 0 | 0 |
| Short-term debt | 0 | 174 | 110 | 205 | 181 | 152 | 209 | 278 | 175 | 177 | 165 | 162 | 134 | 66 | 15 |
| Total debt | 0 | 176 | 111 | 205 | 301 | 256 | 294 | 344 | 219 | 197 | 165 | 212 | 134 | 66 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Rune Kvalsund | Chairman | 0 companies |