| Revenue | NOK 1,9M | +407% |
| EBITDA | NOK 70K | -73% |
| Net profit | NOK 70K | -73% |
| Total assets | NOK 723K | +84% |
| Equity | NOK 400K | +21% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 695 | 2 173 | 2 153 | 2 077 | 1 494 | 676 | 1 449 | 1 042 | 1 213 | 694 | 888 | 456 | 545 | 214 | 374 | 1 897 |
| Staff expenses | −0 | −0 | −0 | −0 | −598 | −995 | −792 | −948 | −851 | −932 | −538 | −799 | −554 | −454 | −1 | −1 | −1 643 |
| EBITDA | 0 | 267 | −63 | −264 | 39 | −136 | −277 | 175 | 88 | 104 | 8 | −91 | −238 | −39 | 113 | 261 | 70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 267 | −63 | −264 | 39 | −136 | −277 | 175 | 88 | 104 | 8 | −91 | −238 | −39 | 113 | 261 | 70 |
| Net financials | 0 | 2 | 4 | 2 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 0 | 269 | −59 | −262 | 41 | −133 | −277 | 175 | 88 | 104 | 9 | −91 | −238 | −39 | 113 | 260 | 70 |
| Tax | −0 | 76 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 193 | −43 | −262 | 41 | −133 | −277 | 175 | 88 | 104 | 9 | −91 | −238 | −39 | 113 | 260 | 70 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 022 | 1 049 | 523 | 460 | 389 | 317 | 635 | 419 | 464 | 472 | 371 | 111 | 10 | 81 | 394 | 723 |
| Equity | — | 523 | 480 | 219 | 260 | 126 | −151 | 24 | 113 | 217 | 226 | 135 | −3 | −42 | 70 | 331 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 499 | 569 | 305 | 200 | 263 | 468 | 611 | 307 | 247 | 246 | 236 | 114 | 52 | 11 | 63 | 323 |
| Total debt | 0 | 1 499 | 569 | 305 | 200 | 263 | 468 | 611 | 307 | 247 | 246 | 236 | 114 | 52 | 11 | 63 | 323 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malica As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Andersen | Chairman | 0 companies |