| Revenue | NOK 1,6M | -33% |
| EBITDA | NOK 340K | -45% |
| Net profit | NOK -218K | -154% |
| Total assets | NOK 776K | -42% |
| Equity | NOK -77K | -155% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 724 | 699 | 1 088 | 1 878 | 3 005 | 3 188 | 4 059 | 5 761 | 5 048 | 3 124 | 2 333 | 1 569 |
| Staff expenses | −69 | −125 | −227 | −95 | −416 | −986 | −1 324 | −2 261 | −3 707 | −2 818 | −1 896 | −840 | −640 |
| EBITDA | −93 | 342 | 176 | 138 | 702 | 841 | 516 | 44 | 80 | −94 | 166 | 619 | 340 |
| Depreciation & amort. | −90 | −127 | −163 | −233 | −257 | −261 | −263 | −240 | −221 | −219 | −180 | −139 | −526 |
| EBIT | −183 | 215 | 13 | −95 | 445 | 579 | 253 | −196 | −141 | −313 | −14 | 480 | −186 |
| Net financials | −6 | −20 | −30 | −40 | −45 | −208 | 136 | −35 | −44 | −69 | −71 | −77 | −31 |
| Profit before tax | −189 | 195 | −17 | −135 | 400 | 372 | 389 | −231 | −185 | −382 | −85 | 403 | −217 |
| Tax | −0 | −0 | −0 | −0 | 71 | 168 | 48 | −47 | −38 | 128 | −0 | −0 | 1 |
| Net profit | −189 | 195 | −17 | −135 | 330 | 204 | 341 | −184 | −147 | −510 | −85 | 403 | −218 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 1 158 | 1 286 | 1 398 | 1 378 | 1 396 | 1 593 | 1 323 | 1 297 | 1 173 | 818 | 1 335 | 776 |
| Equity | −236 | −41 | −58 | −193 | 137 | 341 | 534 | 479 | 332 | −178 | −263 | 140 | −77 |
| Long-term debt | 1 039 | 1 168 | 1 260 | 1 316 | 665 | 342 | 234 | −1 | 23 | 570 | 459 | 372 | 216 |
| Short-term debt | 67 | 30 | 85 | 274 | 577 | 714 | 825 | 845 | 942 | 782 | 622 | 822 | 638 |
| Total debt | 1 106 | 1 198 | 1 345 | 1 591 | 1 242 | 1 055 | 1 058 | 844 | 965 | 1 352 | 1 080 | 1 195 | 853 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Matias Utnem | Board of Directors | 0 companies |
| Petter Andresen | Chairman | 0 companies |