Riskpilot← Back to searchSign inGet full accessWITH MARINE AS
ASActiveOrg 990823170Husvikholmen 10, 1443 DrøbakRepair and maintenance of civilian ships and boats · NACE 3315Est. 20070 employees
Revenue 2022
NOK 0
EBITDA margin
—
+11% vs 2021
Equity ratio
83.5%
Financial strength
Net profit 2022
NOK -22K
+7% vs 2021
| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +11% |
| Net profit | NOK -22K | +7% |
| Total assets | NOK 151K | -11% |
| Equity | NOK 126K | -15% |
| Employees | 0 | — |
Legal name
WITH MARINE AS
Org number
990823170
Legal form
Aksjeselskap
NACE code
3315 · Repair and maintenance of civilian ships and boats
Founded
9. februar 2007
Share capital
NOK 10 000 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Salg av tjenesteyting i forbindelse med rigging, salg og service av seil til fritidsbåter, samt salg av andre produkter/tjenester som naturlig hører sammen med dette, herunder å delta i andre selskap med lignende virksomhet, og kjøp og salg av aksjer eller på annen måte gjøre seg interessert i andre foretak.
Address
Husvikholmen 10, 1443 Drøbak
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 880 | 0 | 0 | 0 | 0 |
| Staff expenses | −678 | −0 | −0 | −0 | −0 |
| EBITDA | −259 | −0 | −43 | −23 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −259 | −0 | −43 | −23 | −20 |
| Net financials | −17 | 0 | −3 | −1 | −2 |
| Profit before tax | −277 | −0 | −46 | −23 | −22 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −277 | −0 | −46 | −23 | −22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 203 | 46 | 171 | 170 | 151 |
| Equity | 617 | 217 | 171 | 148 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | −171 | 0 | 22 | 25 |
| Total debt | 585 | −171 | 0 | 22 | 25 |
EBITDA margin
-2007500.0%
This company
15.8%
Market median
-12705796% vs market
20182022
Equity ratio
83.5%
This company
38.2%
Market median
+119% vs market
20182022
Return on equity
-17.1%
This company
18.4%
Market median
-193% vs market
20182022
Net profit margin
-2165500.0%
This company
8.1%
Market median
-26734668% vs market
20182022
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20182022
Debt / equity
0.20×
This company
0.62×
Market median
+68% vs market
20182022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WITH MARINE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christen Fredrik With | Chief Executive Officer | 0 companies |
| Jens Christian Terjesen | Chairman | 0 companies |