| Revenue | NOK 2,7M | +20% |
| EBITDA | NOK -4,2M | -644% |
| Net profit | NOK -6,5M | -211% |
| Total assets | NOK 13M | -10% |
| Equity | NOK -21,2M | -44% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 577 | 688 | 905 | 2 267 | 2 727 |
| Staff expenses | −954 | −3 002 | −2 578 | −1 393 | −1 513 |
| EBITDA | −2 305 | −4 551 | −3 466 | −566 | −4 216 |
| Depreciation & amort. | −227 | −240 | −305 | −316 | −316 |
| EBIT | −2 532 | −4 791 | −3 771 | −882 | −4 531 |
| Net financials | −513 | −641 | −1 004 | −1 203 | −1 956 |
| Profit before tax | −3 046 | −5 431 | −4 775 | −2 085 | −6 487 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 046 | −5 431 | −4 775 | −2 085 | −6 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 002 | 12 391 | 12 313 | 14 539 | 13 047 |
| Equity | −2 405 | −7 836 | −12 612 | −14 696 | −21 183 |
| Long-term debt | 12 974 | 18 723 | 22 857 | 27 451 | 31 810 |
| Short-term debt | 1 434 | 1 504 | 2 067 | 1 784 | 2 421 |
| Total debt | 14 407 | 20 227 | 24 924 | 29 235 | 34 231 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Deputy Member | Deputy Member | 2009 |
TM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Sem Stokke | Deputy Member | 0 companies |
| Torje Martnes | Chief Executive Officer | 0 companies |
| Atle Brynestad | Chairman | 0 companies |