| Revenue | NOK 4,5M | -8% |
| EBITDA | NOK 548K | -26% |
| Net profit | NOK 353K | -29% |
| Total assets | NOK 1,8M | -23% |
| Equity | NOK 652K | +118% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3 127 | 2 940 | 3 971 | 4 868 | 4 500 |
| Staff expenses | −2 532 | −2 347 | −2 963 | −3 503 | −3 518 |
| EBITDA | 247 | 236 | 407 | 744 | 548 |
| Depreciation & amort. | −3 | −0 | −15 | −92 | −92 |
| EBIT | 244 | 236 | 392 | 652 | 457 |
| Net financials | 13 | 12 | −2 | −13 | −3 |
| Profit before tax | 257 | 247 | 390 | 640 | 453 |
| Tax | 62 | 57 | 86 | 141 | 100 |
| Net profit | 195 | 190 | 304 | 499 | 353 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 869 | 1 833 | 1 999 | 2 283 | 1 769 |
| Equity | 1 105 | 250 | 292 | 299 | 652 |
| Long-term debt | 0 | 0 | 159 | 289 | 2 |
| Short-term debt | 764 | 1 583 | 1 548 | 1 696 | 1 114 |
| Total debt | 764 | 1 583 | 1 707 | 1 984 | 1 117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Wærholm | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Ståle Kolbjørn Angel | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |