| Revenue | NOK 298K | +14% |
| EBITDA | NOK -1,4M | -38% |
| Net profit | NOK -1,8M | -126% |
| Total assets | NOK 205,3M | +29% |
| Equity | NOK -123,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 327 | 4 401 | 8 113 | 6 876 | 7 161 | 5 634 | 3 592 | 3 926 | 11 449 | 4 390 | 587 | 427 | 261 | 298 |
| Staff expenses | −1 425 | −1 499 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 727 | 425 | −4 994 | −2 981 | −3 063 | −3 339 | −408 | 44 | 1 261 | 4 386 | 587 | −1 207 | −983 | −1 359 |
| Depreciation & amort. | −10 | −10 | −115 | −103 | −95 | −33 | −28 | −31 | −54 | −3 278 | −1 373 | −0 | −0 | −0 |
| EBIT | −4 737 | 414 | −5 109 | −3 084 | −3 157 | −3 372 | −436 | 12 | 1 207 | 1 108 | −787 | −1 207 | −983 | −1 359 |
| Net financials | −24 581 | 1 669 | 5 769 | −86 652 | −151 843 | −63 260 | 47 260 | 692 | −150 684 | −10 379 | 223 | −201 659 | 7 860 | −433 |
| Profit before tax | −29 318 | 2 083 | 660 | −89 735 | −155 001 | −66 632 | 46 825 | 705 | −149 477 | −9 271 | −563 | −202 865 | 6 876 | −1 792 |
| Tax | 915 | −0 | −1 588 | 28 703 | −4 679 | −7 231 | 217 | 17 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 233 | 2 083 | 2 248 | −118 438 | −150 322 | −59 401 | 46 608 | 687 | −149 477 | −9 271 | −563 | −202 865 | 6 876 | −1 792 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 149 | 96 323 | 729 342 | 628 973 | 406 607 | 368 279 | 379 024 | 411 573 | 312 566 | 308 654 | 325 272 | 157 154 | 159 382 | 205 324 |
| Equity | 1 652 | 54 604 | 441 158 | 371 587 | 237 909 | 178 508 | 247 080 | 235 858 | 83 958 | 74 627 | 74 063 | −128 802 | −121 926 | −123 718 |
| Long-term debt | 10 870 | 0 | 240 009 | 216 254 | 62 608 | 11 849 | 48 653 | 173 102 | 226 825 | 233 156 | 250 197 | 285 506 | 280 929 | 328 291 |
| Short-term debt | 627 | 704 | 48 176 | 41 132 | 106 090 | 177 922 | 83 291 | 2 613 | 1 782 | 871 | 1 012 | 451 | 379 | 750 |
| Total debt | 11 497 | 41 719 | 288 185 | 257 386 | 168 698 | 189 771 | 131 944 | 175 715 | 228 608 | 234 027 | 251 209 | 285 956 | 281 307 | 329 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ymir Energy As | Company | 99.4% | 99.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Utne Berg | Chief Executive Officer | 0 companies |
| Stig Magnus Herbern | Board of Directors | 0 companies |
| Eystein Sævareid Aase | Board of Directors | 0 companies |
| Sigurd Steen Aase | Chairman | 0 companies |
| Eli Sævareid | Board of Directors | 0 companies |