| Revenue | NOK 3,5M | -35% |
| EBITDA | NOK -1,3M | -44% |
| Net profit | NOK -1,5M | -55% |
| Total assets | NOK 1,4M | +206% |
| Equity | NOK -1,7M | -20% |
| Employees | 28 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 10 751 | 11 631 | 10 887 | 9 583 | 9 568 | 8 214 | 7 329 | 5 609 | 3 494 | 3 211 | 6 129 | 5 432 | 3 547 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 544 | −3 527 | −3 661 | −3 351 | −3 482 | −3 046 | −2 904 | −2 053 | −1 333 | −996 | −2 351 | −2 190 | −1 754 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 440 | 2 017 | 1 700 | 914 | 431 | 509 | −85 | −260 | −483 | −77 | −875 | −903 | −1 298 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −124 | −193 | −214 | −226 | −256 | −197 | −75 | −64 | −52 | −49 | −32 | −34 | −149 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 316 | 1 823 | 1 486 | 688 | 176 | 312 | −160 | −324 | −536 | −126 | −907 | −937 | −1 447 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −1 | −2 | −3 | −3 | −2 | −2 | −0 | 0 | −0 | −3 | −0 | −1 | −8 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 315 | 1 821 | 1 483 | 684 | 174 | 310 | −160 | −324 | −536 | −130 | −907 | −938 | −1 455 |
| Tax | −0 | −0 | −0 | −0 | −0 | 371 | 508 | 403 | 190 | 47 | 81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 944 | 1 313 | 1 081 | 494 | 127 | 230 | −160 | −324 | −536 | −130 | −907 | −938 | −1 455 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 2 669 | 3 146 | 4 054 | 3 538 | 3 635 | 3 788 | 3 509 | 2 831 | 2 427 | 1 048 | 703 | 452 | 1 383 |
| Equity | — | — | — | — | — | 518 | 1 696 | 2 110 | 2 204 | 2 331 | 2 560 | 2 401 | 2 077 | 541 | 412 | −495 | −1 433 | −1 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 0 | 356 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2 150 | 1 450 | 1 945 | 1 334 | 1 304 | 1 228 | 1 109 | 504 | 1 635 | 636 | 842 | 1 885 | 3 102 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2 150 | 1 450 | 1 945 | 1 334 | 1 304 | 1 228 | 1 109 | 754 | 1 885 | 636 | 1 199 | 1 885 | 3 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ÅV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLOTT FOND 1 AS | Company | 60.0% | 60.0% | 2022 |
Ska Restaurantdrift As | Company | 50.0% | 50.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adi Goren | Chief Executive Officer | 0 companies |
| Åste Verpe | Chief Executive Officer | 0 companies |
| Marthe Emilie Lomsdalen | Chief Executive Officer | 0 companies |
| Eyvind Brox | Board of Directors | 0 companies |
| Runar Skjerven Eggesvik | Board of Directors | 0 companies |
| Fridtjof Lasse Jahnsen | Board of Directors | 0 companies |
| Kjetil Johnsen | Chairman | 0 companies |
| Trond Haug | Board of Directors | 0 companies |
| Arnt Olaf Andersen | Chairman | 0 companies |
| Haakon Hagemann Blystad | Chairman | 0 companies |
| Jan Vardøen | Board of Directors | 0 companies |
| Erik Eugen Bruun | Deputy Chairman | 0 companies |