| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | -16% |
| Net profit | NOK 430K | +53% |
| Total assets | NOK 14,1M | +3% |
| Equity | NOK 14M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 424 | 5 591 | 6 168 | 6 751 | 6 916 | 7 454 | 7 465 | 6 795 | 6 077 | 5 757 | 72 | 36 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 646 | −2 522 | −2 676 | −2 948 | −3 376 | −3 606 | −3 179 | −3 232 | −2 953 | −1 908 | −0 | −24 | −0 | −0 | −0 | −4 |
| EBITDA | 0 | 1 929 | 2 240 | 2 681 | 2 875 | 2 509 | 2 713 | 3 310 | 2 608 | 2 539 | 3 128 | −50 | −54 | −14 | −36 | −52 | −61 |
| Depreciation & amort. | −0 | −275 | −184 | −218 | −301 | −314 | −226 | −213 | −176 | −122 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 654 | 2 055 | 2 463 | 2 574 | 2 195 | 2 487 | 3 097 | 2 432 | 2 417 | 3 128 | −50 | −54 | −14 | −36 | −52 | −61 |
| Net financials | 0 | 77 | 82 | 122 | 199 | 253 | 278 | 346 | 275 | 166 | 146 | 158 | 252 | 199 | 258 | 346 | 544 |
| Profit before tax | 0 | 1 731 | 2 137 | 2 585 | 2 773 | 2 448 | 2 765 | 3 442 | 2 707 | 2 582 | 3 273 | 108 | 198 | 186 | 223 | 293 | 484 |
| Tax | −0 | 505 | 603 | 711 | 790 | 706 | 778 | 943 | 744 | 642 | 708 | 21 | 44 | 12 | 0 | 12 | 54 |
| Net profit | 0 | 1 226 | 1 534 | 1 874 | 1 983 | 1 742 | 1 987 | 2 499 | 1 963 | 1 940 | 2 566 | 87 | 154 | 173 | 223 | 281 | 430 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 741 | 4 797 | 6 807 | 8 439 | 9 995 | 12 233 | 14 647 | 16 424 | 12 343 | 14 574 | 13 352 | 12 994 | 13 114 | 13 310 | 13 593 | 14 058 |
| Equity | — | 2 075 | 3 609 | 5 483 | 6 967 | 8 458 | 10 445 | 12 944 | 14 907 | 11 047 | 13 613 | 13 200 | 12 855 | 13 028 | 13 251 | 13 532 | 13 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 93 | 74 | 59 | 47 | 40 | 32 |
| Short-term debt | 0 | 1 665 | 1 188 | 1 324 | 1 472 | 1 537 | 1 788 | 1 703 | 1 517 | 1 296 | 844 | 59 | 66 | 27 | 12 | 21 | 64 |
| Total debt | 0 | 1 665 | 1 188 | 1 324 | 1 472 | 1 537 | 1 788 | 1 703 | 1 517 | 1 296 | 961 | 152 | 140 | 86 | 59 | 61 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Sausjord Rød | Deputy Member | 0 companies |
| Reinert Rød | Chairman | 0 companies |