| Revenue | NOK 223K | -13% |
| EBITDA | NOK -2,1M | -1499% |
| Net profit | NOK -2,1M | -10240% |
| Total assets | NOK 1,5M | -59% |
| Equity | NOK 103K | -95% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 522 | 554 | 1 598 | 467 | 571 | 670 | 640 | 796 | 2 407 | 303 | 255 | 223 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 378 | 354 | 357 | 1 346 | 233 | 384 | 465 | 345 | 338 | 1 794 | 117 | 149 | −2 087 |
| Depreciation & amort. | −33 | −34 | −34 | −34 | −0 | −111 | −111 | −111 | −111 | −111 | −4 | −61 | −44 |
| EBIT | 345 | 320 | 323 | 1 313 | 233 | 273 | 354 | 234 | 227 | 1 684 | 113 | 88 | −2 130 |
| Net financials | −211 | −372 | −343 | −339 | 0 | −249 | −208 | −201 | −216 | −104 | −64 | −61 | −58 |
| Profit before tax | 134 | −52 | −21 | 974 | −64 | 24 | 146 | 33 | 11 | 1 579 | 49 | 27 | −2 188 |
| Tax | 37 | −14 | −6 | 273 | −18 | −2 | 39 | −12 | −7 | 356 | −9 | 6 | −39 |
| Net profit | 96 | −37 | −15 | 701 | −46 | 27 | 106 | 45 | 17 | 1 223 | 58 | 21 | −2 150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 866 | 5 465 | 5 474 | 6 431 | 5 000 | 4 865 | 4 809 | 5 154 | 5 476 | 3 430 | 3 716 | 3 609 | 1 488 |
| Equity | 152 | 115 | 100 | 801 | 755 | 782 | 888 | 933 | 950 | 2 174 | 2 232 | 2 253 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 204 |
| Short-term debt | 149 | 355 | 509 | 624 | 335 | 185 | 97 | 165 | 342 | 262 | 339 | 419 | 180 |
| Total debt | 2 714 | 5 350 | 5 375 | 5 630 | 4 245 | 4 083 | 3 921 | 4 221 | 4 525 | 1 257 | 1 485 | 1 357 | 1 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MW Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Augustynowicz Søderberg | Chief Executive Officer | 0 companies |
| Morten Wold | Deputy Member | 0 companies |