| Revenue | NOK 365K | — |
| EBITDA | NOK 355K | — |
| Net profit | NOK 289K | — |
| Total assets | NOK 17K | — |
| Equity | NOK -181K | +58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 105 | 274 | 238 | 257 | 54 | 2 | 50 | 5 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 365 |
| Staff expenses | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −83 | −137 | −75 | −43 | 3 | −13 | −39 | 76 | 11 | −10 | −0 | −41 | −11 | −5 | 0 | 355 |
| Depreciation & amort. | −11 | −18 | −25 | −18 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −101 | −161 | −93 | −59 | 3 | −13 | −39 | 76 | 11 | −10 | −0 | −41 | −11 | −5 | 0 | 355 |
| Net financials | −0 | −5 | −1 | −1 | −0 | −1 | 0 | −2 | −6 | 0 | 0 | 0 | −11 | 0 | 0 | 0 | 0 |
| Profit before tax | −45 | −106 | −163 | −94 | −59 | 2 | −13 | −41 | 69 | 11 | −10 | −0 | −52 | −11 | −5 | 0 | 355 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 66 |
| Net profit | −45 | −106 | −163 | −94 | −59 | 2 | −13 | −41 | 69 | 11 | −10 | −0 | −52 | −11 | −5 | 0 | 289 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 85 | 70 | 73 | 46 | 20 | 5 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Equity | 38 | −67 | −230 | −324 | −383 | −382 | −394 | −435 | −365 | −355 | −365 | −365 | −417 | −428 | −433 | −433 | −181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 152 | 300 | 397 | 429 | 402 | 399 | 440 | 366 | 355 | 365 | 365 | 417 | 428 | 433 | 433 | 199 |
| Total debt | 11 | 152 | 300 | 397 | 429 | 402 | 399 | 440 | 366 | 355 | 365 | 365 | 417 | 428 | 433 | 433 | 199 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Johansen | Chairman | 0 companies |