| Revenue | NOK 4,9M | -48% |
| EBITDA | NOK 1M | -15% |
| Net profit | NOK 824K | +9% |
| Total assets | NOK 10,3M | +33% |
| Equity | NOK 5,6M | +17% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 127 | 15 461 | 16 579 | 9 438 | 4 906 |
| Staff expenses | −5 646 | −5 523 | −5 513 | −3 259 | −1 863 |
| EBITDA | 7 543 | 208 | 641 | 1 209 | 1 027 |
| Depreciation & amort. | −19 | −33 | −31 | −237 | −2 |
| EBIT | 7 523 | 175 | 610 | 972 | 1 024 |
| Net financials | 3 319 | −127 | −83 | −71 | −8 |
| Profit before tax | 10 843 | 48 | 527 | 901 | 1 017 |
| Tax | 1 589 | −124 | −0 | 148 | 193 |
| Net profit | 9 254 | 172 | 527 | 754 | 824 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 341 | 5 930 | 7 985 | 7 754 | 10 311 |
| Equity | 3 275 | 3 447 | 3 974 | 4 727 | 5 551 |
| Long-term debt | 350 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 716 | 2 483 | 4 011 | 2 197 | 3 200 |
| Total debt | 14 066 | 2 483 | 4 011 | 2 197 | 3 200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Cathinco Bang | Chief Executive Officer | 0 companies |
| Stig Elsfjordstrand | Chairman | 0 companies |
| Morten Søgård | Board of Directors | 0 companies |