| Revenue | NOK 3M | -4% |
| EBITDA | NOK -215K | -258% |
| Net profit | NOK -248K | -410% |
| Total assets | NOK 779K | -16% |
| Equity | NOK 191K | -56% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 853 | 3 612 | 3 179 | 3 731 | 3 772 | 3 729 | 4 316 | 3 618 | 3 728 | 3 271 | 3 161 | 3 454 | 3 770 | 3 703 | 3 217 | 3 232 | 3 162 | 3 034 |
| Staff expenses | −997 | −935 | −913 | −878 | −1 027 | −956 | −1 073 | −935 | −891 | −865 | −810 | −769 | −704 | −859 | −812 | −661 | −689 | −1 134 |
| EBITDA | 73 | 42 | −122 | 175 | 101 | 81 | 112 | −73 | 151 | −118 | −162 | 211 | 189 | 122 | 19 | 148 | 136 | −215 |
| Depreciation & amort. | −43 | −18 | −29 | −36 | −36 | −29 | −29 | −21 | −11 | −0 | −0 | −2 | −8 | −8 | −22 | −22 | −20 | −14 |
| EBIT | 30 | 24 | −151 | 139 | 65 | 52 | 83 | −94 | 140 | −118 | −162 | 209 | 181 | 114 | −4 | 126 | 116 | −229 |
| Net financials | −28 | −22 | −27 | −21 | −19 | −22 | −26 | −33 | −35 | −22 | −26 | −22 | −19 | −4 | −12 | −26 | −13 | −23 |
| Profit before tax | 2 | 2 | −178 | 117 | 46 | 30 | 58 | −126 | 105 | −140 | −189 | 188 | 162 | 109 | −16 | 100 | 102 | −252 |
| Tax | −1 | 2 | −9 | −0 | 12 | 14 | 23 | −0 | −0 | −36 | −39 | 42 | 36 | 24 | −3 | 22 | 23 | −4 |
| Net profit | 3 | 0 | −169 | 117 | 34 | 16 | 34 | −126 | 105 | −104 | −150 | 146 | 126 | 85 | −12 | 78 | 80 | −248 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 874 | 820 | 856 | 919 | 838 | 992 | 798 | 784 | 771 | 795 | 950 | 822 | 782 | 920 | 903 | 929 | 779 |
| Equity | 219 | 219 | 50 | 168 | 161 | 177 | 212 | 85 | 191 | 86 | −64 | 83 | 208 | 294 | 281 | 359 | 439 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 52 | 52 | 52 | 52 | 52 | 52 | 279 | 253 | 138 | 68 | 102 | 134 | 117 | 113 |
| Short-term debt | 353 | 381 | 588 | 597 | 705 | 609 | 728 | 661 | 542 | 633 | 579 | 615 | 476 | 421 | 537 | 411 | 373 | 475 |
| Total debt | 705 | 654 | 769 | 688 | 757 | 661 | 780 | 713 | 594 | 685 | 858 | 868 | 614 | 488 | 639 | 544 | 490 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Troensegaard Nielsen | Deputy Member | 0 companies |
| Grethe Brunæs | Chairman | 0 companies |