| Revenue | NOK 2,4M | +20% |
| EBITDA | NOK 207K | +175% |
| Net profit | NOK 147K | +166% |
| Total assets | NOK 1 000K | +18% |
| Equity | NOK 177K | +482% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 274 | 1 182 | 1 251 | 1 623 | 1 297 | 1 531 | 1 319 | 2 001 | 1 973 | 1 835 | 1 671 | 1 376 | 1 354 | 1 608 | 1 976 | 1 984 | 2 387 |
| Staff expenses | −0 | −752 | −701 | −726 | −742 | −664 | −691 | −764 | −772 | −803 | −881 | −1 739 | −891 | −648 | −886 | −910 | −1 250 | −1 027 |
| EBITDA | 0 | −30 | −22 | −25 | 165 | 46 | 159 | −144 | 366 | 350 | 96 | −695 | −75 | 44 | −54 | 179 | −277 | 207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −10 | −10 | −8 | −0 | −1 | −10 | −14 | −17 | −15 | −11 | −9 | −7 | −19 |
| EBIT | 0 | −30 | −22 | −25 | 163 | 36 | 149 | −153 | 366 | 348 | 86 | −709 | −92 | 29 | −65 | 170 | −284 | 188 |
| Net financials | 0 | 4 | 0 | 0 | −2 | 1 | 1 | 1 | −0 | 2 | 1 | 1 | 0 | −1 | −0 | −10 | −1 | 0 |
| Profit before tax | 0 | −26 | −21 | −25 | 161 | 37 | 150 | −152 | 366 | 350 | 88 | −708 | −92 | 28 | −65 | 160 | −285 | 188 |
| Tax | −0 | −22 | −6 | −7 | 45 | 11 | 43 | −40 | 100 | 88 | 22 | −155 | −20 | 6 | −14 | 37 | −63 | 41 |
| Net profit | 0 | −4 | −16 | −19 | 116 | 27 | 107 | −111 | 266 | 262 | 66 | −553 | −72 | 22 | −51 | 122 | −222 | 147 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 407 | 411 | 385 | 532 | 497 | 650 | 478 | 809 | 1 093 | 1 115 | 704 | 582 | 566 | 541 | 932 | 847 | 1 000 |
| Equity | — | 88 | 72 | 53 | 169 | 196 | 302 | 191 | 457 | 719 | 785 | 231 | 160 | 181 | 130 | 253 | 30 | 177 |
| Long-term debt | 0 | 169 | 171 | 171 | 160 | 131 | 101 | 70 | 56 | 47 | 37 | 0 | 235 | 185 | 185 | 375 | 575 | 575 |
| Short-term debt | 0 | 150 | 168 | 160 | 203 | 170 | 247 | 217 | 295 | 326 | 293 | 473 | 187 | 200 | 225 | 305 | 242 | 248 |
| Total debt | 0 | 320 | 339 | 331 | 363 | 302 | 348 | 287 | 352 | 374 | 330 | 473 | 422 | 384 | 410 | 680 | 817 | 823 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Hansen | Chairman | 0 companies |