| Revenue | NOK 63,7M | +30% |
| EBITDA | NOK 771K | +1315% |
| Net profit | NOK 780K | +1095% |
| Total assets | NOK 79,3M | +494% |
| Equity | NOK 4,8M | +19% |
| Employees | 17 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 993 | 12 616 | 29 414 | 38 057 | 40 070 | 48 594 | 66 597 | 56 147 | 65 748 | 95 801 | 72 726 | 25 868 | 16 314 | 72 918 | 49 149 | 63 663 |
| Staff expenses | −1 523 | −1 718 | −3 078 | −4 293 | −6 339 | −7 225 | −7 479 | −7 989 | −10 524 | −13 504 | −14 459 | −4 998 | −4 158 | −11 732 | −9 866 | −12 542 |
| EBITDA | 894 | 310 | 1 570 | 1 642 | −609 | 635 | 2 758 | 693 | 1 902 | 1 432 | −2 760 | 445 | 1 987 | 6 522 | −63 | 771 |
| Depreciation & amort. | −55 | −40 | −51 | −84 | −188 | −213 | −154 | −269 | −312 | −499 | −514 | −514 | −350 | −317 | −117 | −123 |
| EBIT | 839 | 270 | 1 519 | 1 558 | −798 | 422 | 2 604 | 424 | 1 590 | 933 | −3 274 | −69 | 1 637 | 6 204 | −180 | 648 |
| Net financials | 18 | 26 | 67 | 19 | 22 | 2 | −45 | −115 | −90 | −1 | −0 | −145 | −15 | −66 | 86 | 354 |
| Profit before tax | 858 | 296 | 1 586 | 1 577 | −776 | 424 | 2 559 | 309 | 1 500 | 932 | −3 274 | −215 | 1 623 | 6 138 | −94 | 1 003 |
| Tax | 240 | 84 | 444 | 448 | −206 | 129 | 698 | 84 | 167 | 289 | −668 | 5 | 409 | 1 388 | −16 | 223 |
| Net profit | 617 | 212 | 1 142 | 1 129 | −570 | 295 | 1 861 | 224 | 1 333 | 643 | −2 606 | −220 | 1 213 | 4 751 | −78 | 780 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 668 | 4 260 | 4 901 | 8 734 | 8 270 | 7 811 | 9 423 | 7 258 | 11 635 | 13 560 | 9 025 | 4 824 | 10 475 | 15 812 | 13 360 | 79 337 |
| Equity | 940 | 1 152 | 1 152 | 1 161 | 791 | 1 086 | 1 212 | 1 242 | 2 270 | 2 913 | 307 | 1 165 | 2 379 | 4 103 | 4 025 | 4 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495 | 384 | 258 | 137 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 728 | 3 107 | 3 749 | 7 573 | 7 479 | 6 725 | 8 211 | 5 521 | 8 980 | 10 389 | 8 580 | 3 648 | 8 096 | 11 709 | 9 335 | 74 532 |
| Total debt | 1 728 | 3 107 | 3 749 | 7 573 | 7 479 | 6 725 | 8 211 | 6 016 | 9 365 | 10 647 | 8 718 | 3 659 | 8 096 | 11 709 | 9 335 | 74 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reistveit Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Reistveit | Chief Executive Officer | 0 companies |
| Odd Erik Marthinsen | Board of Directors | 0 companies |
| Martin Firing Jørgensen | Chairman | 0 companies |