| Revenue | NOK 29,9M | +40% |
| EBITDA | NOK -5,6M | +36% |
| Net profit | NOK -5,4M | +37% |
| Total assets | NOK 12,4M | -23% |
| Equity | NOK 4,6M | -54% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 854 | 7 364 | 7 871 | 7 546 | 7 061 | 6 885 | 7 502 | 10 497 | 14 644 | 16 773 | 21 429 | 29 909 |
| Staff expenses | −3 620 | −4 505 | −5 828 | −5 307 | −5 330 | −5 224 | −5 371 | −7 318 | −9 538 | −11 901 | −19 143 | −23 514 |
| EBITDA | −4 852 | −1 724 | 564 | 755 | 243 | 288 | 469 | 495 | 917 | −1 453 | −8 684 | −5 557 |
| Depreciation & amort. | −2 420 | −2 416 | −2 414 | −2 414 | −298 | −16 | −0 | −0 | −0 | −10 | −76 | −100 |
| EBIT | −7 272 | −4 140 | −1 850 | −1 659 | −55 | 272 | 469 | 495 | 917 | −1 463 | −8 759 | −5 657 |
| Net financials | −367 | −501 | −532 | −501 | −473 | −453 | 40 | 11 | −33 | 98 | 235 | 245 |
| Profit before tax | −7 639 | −4 641 | −2 382 | −2 160 | −529 | −181 | 509 | 506 | 884 | −1 364 | −8 524 | −5 412 |
| Tax | −2 044 | −0 | 2 547 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 595 | −4 641 | −4 929 | −2 160 | −529 | −181 | 509 | 506 | 884 | −1 364 | −8 524 | −5 412 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 705 | 11 283 | 5 843 | 4 183 | 3 977 | 4 971 | 5 635 | 6 764 | 8 150 | 17 969 | 16 070 | 12 362 |
| Equity | −5 095 | −9 735 | −14 664 | −15 506 | −16 034 | 3 099 | 3 608 | 4 113 | 4 748 | 14 053 | 10 056 | 4 644 |
| Long-term debt | 0 | 6 200 | 18 831 | 18 390 | 18 708 | 0 | 0 | 0 | 0 | 0 | −292 | 0 |
| Short-term debt | 18 684 | 14 818 | 1 676 | 1 299 | 1 304 | 1 871 | 2 027 | 2 651 | 3 402 | 3 916 | 6 305 | 7 717 |
| Total debt | 18 684 | 21 018 | 20 507 | 19 689 | 20 011 | 1 871 | 2 027 | 2 651 | 3 402 | 3 916 | 6 014 | 7 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tv 2 Gruppen As | Company | 34.4% | 34.4% | 2024 |
Dagbladet As | Company | 34.4% | 34.4% | 2024 |
Skagerak Capital Iii As | Company | 17.0% | 17.0% | 2024 |
Tech And Journalism As | Company | 5.0% | 5.0% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Zlem Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thoresen | Chief Executive Officer | 0 companies |
| Derek Andre Bjølgerud | Deputy Member | 0 companies |
| Alexandra Haugland Beverfjord | Board of Directors | 0 companies |
| Torben Kjær | Board of Directors | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Stephan Granhaug | Chairman | 0 companies |
| Espen Kjeldsen | Board of Directors | 0 companies |
| Vilde Feet | Board of Directors | 0 companies |
| Øyvind Bondevik Ødegård | Board of Directors | 0 companies |
| Andreas Karlsen Eskeland | Board of Directors | 0 companies |
| Lars Anders Lindh | Board of Directors | 0 companies |
| Espen Egil Hansen | Chairman | 0 companies |
| Karina Dahling Ehrenclou | Chairman | 0 companies |
| Kathinka Martinsen | Board of Directors | 0 companies |
| Axel Dahl | Board of Directors | 0 companies |