| Revenue | NOK 77,7M | +8% |
| EBITDA | NOK 1,7M | +108% |
| Net profit | NOK 81K | -87% |
| Total assets | NOK 25,3M | -7% |
| Equity | NOK 9,7M | +7% |
| Employees | 99 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 147 | 44 534 | 70 622 | 72 253 | 77 688 |
| Staff expenses | −15 762 | −14 267 | −25 425 | −25 425 | −28 405 |
| EBITDA | 2 585 | 3 486 | −446 | 816 | 1 694 |
| Depreciation & amort. | −1 142 | −908 | −480 | −302 | −1 462 |
| EBIT | 1 444 | 2 577 | −925 | 515 | 232 |
| Net financials | −285 | −353 | 177 | 269 | −121 |
| Profit before tax | 1 159 | 2 225 | −748 | 783 | 111 |
| Tax | 258 | 505 | −143 | 181 | 30 |
| Net profit | 901 | 1 720 | −605 | 602 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 821 | 25 162 | 33 596 | 27 314 | 25 311 |
| Equity | 10 006 | 9 713 | 9 398 | 9 039 | 9 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 816 | 15 449 | 24 197 | 18 275 | 15 598 |
| Total debt | 7 816 | 15 449 | 24 197 | 18 275 | 15 598 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
KN Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
AU Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nordbø | Chief Executive Officer | 0 companies |
| Janne Johansen | Chief Executive Officer | 0 companies |
| Annelie Ulrika Tell | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |