| Revenue | NOK 1,8M | +17% |
| EBITDA | NOK 1,6M | +117% |
| Net profit | NOK 995K | +223% |
| Total assets | NOK 36,3M | +8% |
| Equity | NOK 6,5M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 377 | 2 196 | 8 476 | 1 573 | 1 833 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 923 | 1 663 | 3 424 | 737 | 1 601 |
| Depreciation & amort. | −783 | −766 | −146 | −146 | −146 |
| EBIT | 3 141 | 897 | 3 279 | 591 | 1 455 |
| Net financials | −442 | −275 | −513 | −192 | −178 |
| Profit before tax | 2 699 | 622 | 2 766 | 399 | 1 277 |
| Tax | 598 | 137 | 611 | 91 | 282 |
| Net profit | 2 101 | 485 | 2 155 | 308 | 995 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 938 | 29 382 | 33 650 | 33 475 | 36 315 |
| Equity | 5 953 | 6 437 | 7 316 | 7 623 | 6 533 |
| Long-term debt | 30 966 | 22 786 | 24 291 | 25 234 | 28 072 |
| Short-term debt | 19 | 159 | 2 043 | 617 | 1 710 |
| Total debt | 30 985 | 22 944 | 26 334 | 25 852 | 29 782 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MB Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Boye | Deputy Member | 0 companies |
| Ove Forstrønen | Chief Executive Officer | 0 companies |
| Sophie Boye Forstrønen | Chairman | 0 companies |
| Oscar Forstrønen | Chairman | 0 companies |