| Revenue | NOK 1K | — |
| EBITDA | NOK -1,6M | +0% |
| Net profit | NOK -1,3M | -1% |
| Total assets | NOK 309,1M | -8% |
| Equity | NOK 282,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 780 | 578 | 729 | 1 386 | 3 741 | 811 | 63 | 757 | 792 | 1 076 | 5 322 | 1 167 | 0 | 0 | 0 | 0 | 1 |
| Staff expenses | −96 | −0 | −289 | −341 | −110 | −0 | −0 | −57 | −0 | −0 | −89 | −359 | −330 | −342 | −571 | −0 | −0 |
| EBITDA | −66 | 16 | −120 | 798 | 83 | −15 | −396 | 53 | 265 | 532 | −2 663 | −1 350 | −1 581 | −854 | −1 230 | −1 638 | −1 631 |
| Depreciation & amort. | −18 | −34 | −0 | −0 | −0 | −0 | −0 | −102 | −308 | −311 | −758 | −284 | −171 | −251 | −149 | −70 | −77 |
| EBIT | −85 | −18 | −120 | 798 | 83 | −15 | −396 | −49 | −42 | 221 | −3 421 | −1 634 | −1 752 | −1 105 | −1 379 | −1 709 | −1 708 |
| Net financials | −44 | −30 | −40 | −44 | 4 938 | −13 | −0 | −368 | −382 | −409 | 1 215 | 7 457 | −21 | −2 | 1 | −2 | −20 |
| Profit before tax | −129 | −49 | −160 | 755 | 5 021 | −28 | −396 | −417 | −424 | −188 | −2 206 | 5 823 | −1 773 | −1 107 | −1 378 | −1 710 | −1 728 |
| Tax | 1 | −1 | −205 | 211 | 6 | −3 | −107 | −96 | −94 | −35 | −467 | 1 349 | −390 | −242 | −302 | −0 | −381 |
| Net profit | −130 | −48 | 46 | 543 | 5 015 | −24 | −289 | −321 | −331 | −153 | −1 739 | 4 474 | −1 383 | −865 | −1 076 | −1 338 | −1 347 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 848 | 1 289 | 3 517 | 9 493 | 11 463 | 17 658 | 39 534 | 38 871 | 28 560 | 31 669 | 63 960 | 55 024 | 277 089 | 276 372 | 335 888 | 309 096 |
| Equity | −226 | −274 | −228 | 315 | 5 330 | 5 306 | 3 817 | 21 796 | 21 465 | 21 313 | 13 833 | 16 308 | 14 925 | 232 511 | 231 435 | 284 107 | 282 760 |
| Long-term debt | 1 | 0 | 0 | 0 | 203 | 0 | 10 271 | 7 507 | 7 177 | 6 525 | 13 110 | 0 | 0 | 0 | 0 | 51 467 | 26 200 |
| Short-term debt | 882 | 1 122 | 1 518 | 3 199 | 3 960 | 6 158 | 3 570 | 10 232 | 10 228 | 722 | 4 726 | 47 652 | 40 099 | 44 578 | 44 937 | 314 | 136 |
| Total debt | 883 | 1 122 | 1 518 | 3 202 | 4 163 | 6 158 | 13 841 | 17 739 | 17 405 | 7 247 | 17 836 | 47 652 | 40 099 | 44 578 | 44 937 | 51 781 | 26 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svenska Handelsbanken Ab | Company | 41.7% | 41.7% | 2024 |
| Individual | 41.3% | 41.3% | 2022 | |
Brostad As | Company | 21.3% | 21.3% | 2024 |
Pequod Expeditions As | Company | 15.5% | 15.5% | 2024 |
Norse Partners As | Company | 3.5% | 3.5% | 2024 |
Avanza Bank Ab | Company | 2.7% | 2.7% | 2024 |
Tigerstaden As | Company | 2.5% | 2.5% | 2024 |
Stenberg Holding As | Company | 2.4% | 2.4% | 2024 |
Bramare As | Company | 1.6% | 1.6% | 2024 |
Nordea Bank Abp | Company | 1.3% | 1.3% | 2024 |
Syberg & Syberg As | Company | 1.3% | 1.3% | 2024 |
Sobona As | Company | 1.2% | 1.2% | 2024 |
Fougner Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Brøndmo | Chief Executive Officer | 0 companies |
| Lars Magnus Nyfjäll | Chief Executive Officer | 0 companies |
| Christoffer Michelsen Bull | Chief Executive Officer | 0 companies |
| Jan Erik Nordlöf | Board of Directors | 0 companies |
| Ola Røthe | Board of Directors | 0 companies |
| Fredrik Syberg | Board of Directors | 0 companies |
| Geir Harald Baalsrud Ingeborgrud | Board of Directors | 0 companies |
| Bjørn Lennart Norrbom | Board of Directors | 0 companies |
| Björn Lennart Norrbom | Board of Directors | 0 companies |
| Bengt Christer Sundin | Board of Directors | 0 companies |
| Petter Gjørvad | Board of Directors | 0 companies |