| Revenue | NOK 1,4M | +130% |
| EBITDA | NOK 1,2M | +110% |
| Net profit | NOK 1,4M | +42% |
| Total assets | NOK 14,2M | +14% |
| Equity | NOK 13,8M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 291 | 473 | 618 | 1 419 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −140 | −58 | −70 | −69 | −47 | −41 | −35 | −55 | −58 | −35 | −39 | 43 | 202 | 417 | 583 | 1 225 |
| Depreciation & amort. | −0 | −8 | −6 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −14 | −16 | −12 |
| EBIT | −140 | −66 | −76 | −82 | −47 | −41 | −35 | −55 | −58 | −35 | −39 | 43 | 198 | 402 | 567 | 1 214 |
| Net financials | 851 | 770 | 177 | 1 468 | 653 | −276 | 6 459 | 782 | 4 008 | 366 | −164 | 5 931 | 29 | 625 | 432 | 546 |
| Profit before tax | 711 | 704 | 101 | 1 386 | 607 | −317 | 6 424 | 727 | 3 950 | 331 | −203 | 5 975 | 227 | 1 028 | 999 | 1 759 |
| Tax | −83 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 339 |
| Net profit | 794 | 704 | 101 | 1 386 | 607 | −317 | 6 424 | 727 | 3 950 | 331 | −203 | 5 975 | 227 | 1 028 | 999 | 1 421 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 872 | 9 954 | 11 913 | 13 184 | 13 055 | 17 157 | 15 571 | 12 238 | 12 739 | 13 016 | 12 019 | 12 932 | 10 681 | 11 462 | 12 442 | 14 198 |
| Equity | 2 210 | 2 914 | 3 015 | 4 401 | 5 007 | 4 690 | 7 966 | 3 692 | 6 292 | 6 373 | 5 170 | 10 395 | 10 381 | 11 409 | 12 408 | 13 829 |
| Long-term debt | 0 | 3 633 | 8 898 | 8 777 | 8 041 | 10 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 662 | 3 407 | 1 | 6 | 6 | 2 052 | 425 | 2 288 | 2 | 2 | 2 | 2 538 | 300 | 52 | 34 | 368 |
| Total debt | 3 662 | 7 040 | 8 898 | 8 784 | 8 048 | 12 466 | 7 605 | 8 546 | 6 447 | 6 643 | 6 849 | 2 538 | 300 | 52 | 34 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Scott Michael Smith | Chief Executive Officer | 0 companies |
| Anne Gerlyng Smith | Chairman | 0 companies |