| Revenue | NOK 361K | -23% |
| EBITDA | NOK -21K | +11% |
| Net profit | NOK 422K | -28% |
| Total assets | NOK 6,6M | +6% |
| Equity | NOK 6,6M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 866 | 1 577 | 2 235 | 2 035 | 2 262 | 2 434 | 2 648 | 2 144 | 2 913 | 2 498 | 1 540 | 755 | 2 439 | 1 521 | 925 | 787 | 468 | 361 |
| Staff expenses | −0 | −583 | −579 | −571 | −655 | −726 | −975 | −912 | −1 004 | −884 | −788 | −601 | −380 | −916 | −989 | −546 | −444 | −429 | −333 |
| EBITDA | 0 | 1 011 | 773 | 1 319 | 990 | 1 100 | 1 038 | 717 | 534 | 928 | 1 176 | 829 | 255 | 1 360 | 398 | 289 | 277 | −23 | −21 |
| Depreciation & amort. | −0 | −180 | −180 | −40 | −60 | −48 | −22 | −48 | −99 | −320 | −153 | −123 | −98 | −103 | −103 | −105 | −70 | −70 | −0 |
| EBIT | 0 | 831 | 593 | 1 279 | 930 | 1 052 | 1 016 | 669 | 435 | 608 | 1 023 | 706 | 157 | 1 257 | 295 | 184 | 207 | −93 | −21 |
| Net financials | 0 | −198 | −117 | 386 | −26 | 88 | −4 | 11 | −1 | −30 | −20 | 3 | −149 | 38 | 161 | −93 | 178 | 680 | 443 |
| Profit before tax | 0 | 634 | 475 | 1 665 | 903 | 1 140 | 1 012 | 680 | 434 | 578 | 1 003 | 709 | 8 | 1 295 | 455 | 91 | 384 | 586 | 422 |
| Tax | −0 | 221 | 159 | 371 | 265 | 294 | 281 | 184 | 118 | 242 | 245 | 166 | 36 | 279 | 72 | 51 | 45 | −0 | −0 |
| Net profit | 0 | 413 | 316 | 1 294 | 638 | 846 | 730 | 496 | 316 | 336 | 758 | 543 | −28 | 1 016 | 383 | 40 | 339 | 586 | 422 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 335 | 4 430 | 5 378 | 6 687 | 7 255 | 7 079 | 7 162 | 7 415 | 5 861 | 5 397 | 5 466 | 4 969 | 6 426 | 6 339 | 6 194 | 5 828 | 6 270 | 6 644 |
| Equity | — | 2 061 | 2 377 | 3 397 | 3 735 | 4 581 | 4 172 | 4 669 | 4 484 | 4 220 | 4 678 | 4 921 | 4 893 | 5 510 | 5 893 | 5 233 | 5 576 | 6 163 | 6 585 |
| Long-term debt | 0 | 540 | 0 | 0 | 0 | 1 991 | 1 961 | 1 915 | 1 927 | 349 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 |
| Short-term debt | 0 | 734 | 501 | 921 | 925 | 684 | 946 | 579 | 1 004 | 1 292 | 712 | 537 | 69 | 909 | 439 | 954 | 252 | 107 | 59 |
| Total debt | 0 | 1 274 | 2 053 | 1 982 | 2 952 | 2 674 | 2 907 | 2 494 | 2 931 | 1 641 | 719 | 544 | 76 | 916 | 446 | 961 | 252 | 107 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2007 | — | — |
HS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Steffensen Glede | Deputy Member | 0 companies |
| Hanne Steffensen Allum | Deputy Member | 0 companies |
| Lars Erik Steffensen | Chairman | 0 companies |