| Revenue | NOK 43,1M | -9% |
| EBITDA | NOK 3,6M | -25% |
| Net profit | NOK 2,3M | -24% |
| Total assets | NOK 24,5M | -6% |
| Equity | NOK 8M | +4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 770 | 46 687 | 43 849 | 47 486 | 43 148 |
| Staff expenses | −5 327 | −5 868 | −5 701 | −7 937 | −7 752 |
| EBITDA | 6 390 | 7 802 | 7 047 | 4 836 | 3 622 |
| Depreciation & amort. | −167 | −534 | −652 | −634 | −594 |
| EBIT | 6 223 | 7 268 | 6 395 | 4 202 | 3 028 |
| Net financials | −759 | −399 | −340 | −226 | 6 |
| Profit before tax | 5 464 | 6 868 | 6 055 | 3 976 | 3 034 |
| Tax | 1 203 | 1 511 | 1 360 | 921 | 727 |
| Net profit | 4 261 | 5 357 | 4 695 | 3 055 | 2 307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 420 | 23 156 | 25 536 | 26 112 | 24 519 |
| Equity | 5 705 | 6 753 | 7 764 | 7 683 | 7 990 |
| Long-term debt | 5 707 | 4 462 | 4 537 | 4 471 | 3 943 |
| Short-term debt | 11 008 | 11 941 | 13 235 | 13 958 | 12 587 |
| Total debt | 16 716 | 16 403 | 17 772 | 18 430 | 16 530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Hvinden | Chief Executive Officer | 0 companies |
| Magne Fossum | Chief Executive Officer | 0 companies |
| Thomas Bull Enger | Board of Directors | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |