| Revenue | NOK 0 | — |
| EBITDA | NOK -211K | -141% |
| Net profit | NOK -910K | -197% |
| Total assets | NOK 5,5M | -47% |
| Equity | NOK 5,2M | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 221 | 13 399 | 15 933 | 16 940 | 17 125 | 17 355 | 19 548 | 20 738 | 21 541 | 21 038 | 22 600 | 23 429 | 25 321 | 25 828 | 0 |
| Staff expenses | −1 484 | −2 663 | −3 080 | −3 680 | −3 486 | −4 153 | −4 402 | −4 643 | −4 665 | −4 487 | −4 915 | −4 811 | −4 842 | −5 003 | 43 |
| EBITDA | 1 041 | 829 | 619 | 605 | 1 034 | 510 | 816 | 637 | 519 | 653 | 1 133 | 866 | 1 312 | 519 | −211 |
| Depreciation & amort. | −406 | −406 | −371 | −324 | −211 | −121 | −126 | −126 | −101 | −74 | −42 | −48 | −58 | −47 | −7 |
| EBIT | 635 | 423 | 248 | 281 | 823 | 389 | 690 | 510 | 418 | 579 | 1 091 | 818 | 1 254 | 472 | −218 |
| Net financials | −99 | −59 | −39 | −13 | −6 | 84 | −63 | 1 727 | −19 | 64 | −59 | 280 | 1 851 | 580 | −729 |
| Profit before tax | 535 | 364 | 209 | 268 | 817 | 473 | 628 | 2 237 | 399 | 643 | 1 032 | 1 098 | 3 105 | 1 052 | −947 |
| Tax | 150 | 106 | 65 | 73 | 229 | 115 | 192 | 169 | 115 | 148 | 262 | 187 | 270 | 111 | −36 |
| Net profit | 385 | 258 | 145 | 195 | 589 | 358 | 436 | 2 068 | 284 | 495 | 770 | 911 | 2 835 | 941 | −910 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 155 | 4 853 | 4 754 | 5 184 | 4 889 | 5 176 | 5 766 | 6 389 | 6 677 | 7 817 | 6 919 | 6 967 | 9 738 | 10 255 | 5 477 |
| Equity | 1 206 | 1 364 | 1 509 | 1 704 | 2 293 | 2 651 | 1 886 | 3 195 | 2 979 | 2 674 | 3 444 | 3 755 | 6 189 | 6 331 | 5 216 |
| Long-term debt | 1 214 | 1 000 | 786 | 571 | 357 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 735 | 2 489 | 2 460 | 2 908 | 2 239 | 2 382 | 3 879 | 3 194 | 3 698 | 5 143 | 3 475 | 3 212 | 3 549 | 3 924 | 262 |
| Total debt | 2 950 | 3 489 | 3 246 | 3 480 | 2 596 | 2 525 | 3 879 | 3 194 | 3 698 | 5 143 | 3 475 | 3 212 | 3 549 | 3 924 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thang Duc Nguyen | Deputy Member | 0 companies |
| Dung Duc Nguyen | Chairman | 0 companies |
| Viet Loc Le | Board of Directors | 0 companies |
| Hung Duc Nguyen | Deputy Chairman | 0 companies |