| Revenue | NOK 24M | +1% |
| EBITDA | NOK 2,2M | +778% |
| Net profit | NOK 1,5M | +2278% |
| Total assets | NOK 7,3M | +10% |
| Equity | NOK 3,1M | +97% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 344 | 20 143 | 20 411 | 21 547 | 21 676 | 22 751 | 21 384 | 21 927 | 22 253 | 21 394 | 21 196 | 21 443 | 10 725 | 11 839 | 19 216 | 23 760 | 24 038 |
| Staff expenses | −8 277 | −7 992 | −8 347 | −8 583 | −8 748 | −9 030 | −8 721 | −9 334 | −9 007 | −8 977 | −9 851 | −10 169 | −5 267 | −4 963 | −8 365 | −10 848 | −10 280 |
| EBITDA | 585 | 1 498 | 1 129 | 1 906 | 1 499 | 2 137 | 1 707 | 1 358 | 1 764 | 897 | 609 | 358 | −2 007 | −710 | −287 | 245 | 2 154 |
| Depreciation & amort. | −131 | −176 | −214 | −227 | −251 | −200 | −202 | −204 | −163 | −139 | −132 | −138 | −122 | −88 | −35 | −37 | −60 |
| EBIT | 454 | 1 322 | 915 | 1 679 | 1 248 | 1 937 | 1 505 | 1 154 | 1 601 | 758 | 477 | 220 | −2 129 | −799 | −322 | 208 | 2 094 |
| Net financials | 15 | 41 | 52 | 50 | 49 | 60 | 52 | 18 | 0 | −6 | −0 | −2 | −70 | −92 | −119 | −104 | −102 |
| Profit before tax | 468 | 1 363 | 966 | 1 728 | 1 297 | 1 997 | 1 557 | 1 172 | 1 601 | 752 | 476 | 218 | −2 200 | −890 | −441 | 104 | 1 992 |
| Tax | 162 | 440 | 303 | 532 | 406 | 607 | 467 | 351 | 446 | 211 | 131 | 78 | −472 | −184 | −81 | 39 | 452 |
| Net profit | 307 | 923 | 663 | 1 196 | 891 | 1 390 | 1 090 | 820 | 1 155 | 541 | 346 | 140 | −1 728 | −706 | −360 | 65 | 1 540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 052 | 5 457 | 5 219 | 6 650 | 5 621 | 7 051 | 6 579 | 5 931 | 7 365 | 6 868 | 7 503 | 8 040 | 6 703 | 5 914 | 6 740 | 6 645 | 7 283 |
| Equity | 787 | 1 210 | 1 372 | 1 372 | 1 372 | 1 464 | 1 558 | 2 379 | 3 534 | 4 075 | 4 420 | 4 271 | 2 544 | 1 838 | 1 477 | 1 594 | 3 134 |
| Long-term debt | 571 | 384 | 223 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 685 | 2 314 | 1 808 | 1 293 | 747 |
| Short-term debt | 2 694 | 3 863 | 3 623 | 5 214 | 4 249 | 5 587 | 5 020 | 3 552 | 3 832 | 2 793 | 3 083 | 3 769 | 1 475 | 1 763 | 3 455 | 3 758 | 3 402 |
| Total debt | 3 265 | 4 247 | 3 846 | 5 277 | 4 249 | 5 587 | 5 020 | 3 552 | 3 832 | 2 793 | 3 083 | 3 769 | 4 160 | 4 076 | 5 263 | 5 051 | 4 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torika As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Berg Abrahamsen | Chief Executive Officer | 0 companies |
| Kristian Backe Schøning-Kristiansen | Board of Directors | 0 companies |
| Richard Trygve Andvord | Chairman | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Tore Namstad | Board of Directors | 0 companies |
| Kjell Arne Johnsæter | Board of Directors | 0 companies |
| Guttorm Haavi | Chairman | 0 companies |