| Revenue | NOK 18,4M | -13% |
| EBITDA | NOK 17,5M | -9% |
| Net profit | NOK -787K | -127% |
| Total assets | NOK 309,5M | +0% |
| Equity | NOK 154,4M | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 37 414 | 39 122 | 28 780 | 21 211 | 18 395 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 668 | 37 168 | 26 760 | 19 335 | 17 522 |
| Depreciation & amort. | −16 054 | −14 351 | −13 100 | −13 681 | −13 474 |
| EBIT | 19 614 | 22 817 | 13 659 | 5 655 | 4 048 |
| Net financials | −5 424 | −6 377 | −4 882 | −1 932 | −5 057 |
| Profit before tax | 14 190 | 16 440 | 8 777 | 3 722 | −1 009 |
| Tax | 3 264 | 3 817 | 1 931 | 819 | −222 |
| Net profit | 10 926 | 12 623 | 6 846 | 2 903 | −787 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 418 983 | 387 558 | 331 943 | 310 661 | 309 451 |
| Equity | 143 836 | 156 459 | 163 306 | 155 209 | 154 422 |
| Long-term debt | 262 789 | 218 443 | 160 431 | 149 623 | 152 214 |
| Short-term debt | 12 359 | 12 655 | 8 207 | 5 829 | 2 815 |
| Total debt | 275 147 | 231 098 | 168 638 | 155 452 | 155 029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Maria Cederberg Ågren | Chief Executive Officer | 0 companies |
| Matilda Eva Susanne Öberg | Chief Executive Officer | 0 companies |
| Jan Helge Bonden | Board of Directors | 0 companies |
| Karl Göran Rickard Linder | Chairman | 0 companies |
| Niclas Tom Winkvist | Board of Directors | 0 companies |
| Anders Håkan Örnulf | Board of Directors | 0 companies |
| Mats Erik Årjes | Chairman | 0 companies |
| Lars Göran Dahl | Board of Directors | 0 companies |
| Nils Olof Nilsson | Board of Directors | 0 companies |