| Revenue | NOK 1,2M | +10% |
| EBITDA | NOK 802K | +34% |
| Net profit | NOK 206K | +674% |
| Total assets | NOK 5,9M | -3% |
| Equity | NOK 1M | +25% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 965 | 943 | 1 002 | 1 046 | 1 154 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 583 | 440 | 565 | 598 | 802 |
| Depreciation & amort. | −240 | −240 | −240 | −240 | −240 |
| EBIT | 343 | 201 | 326 | 359 | 562 |
| Net financials | −71 | −173 | −303 | −325 | −298 |
| Profit before tax | 272 | 27 | 23 | 34 | 264 |
| Tax | 60 | 6 | 5 | 8 | 58 |
| Net profit | 212 | 21 | 18 | 27 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 043 | 11 248 | 10 958 | 6 102 | 5 924 |
| Equity | 743 | 764 | 782 | 808 | 1 014 |
| Long-term debt | 6 112 | 10 362 | 10 062 | 5 149 | 0 |
| Short-term debt | 189 | 122 | 114 | 144 | 211 |
| Total debt | 6 301 | 10 484 | 10 176 | 5 293 | 4 910 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ketil Rasmussen | Chief Executive Officer | 0 companies |
| Arnfinn Magne Falstad | Chief Executive Officer | 0 companies |
| Kari-Anne Rasmussen Hjertvik | Board of Directors | 0 companies |
| Tor Olsen | Chairman | 0 companies |
| Jane Hennie Sandvik Rasmussen | Board of Directors | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |
| Per Kristian Andersen | Chairman | 0 companies |