| Revenue | NOK 24,5M | +5% |
| EBITDA | NOK 1,9M | +36% |
| Net profit | NOK 1,4M | +46% |
| Total assets | NOK 6,2M | -9% |
| Equity | NOK 1,7M | +200% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 572 | 15 893 | 19 430 | 23 601 | 20 983 | 103 651 | 145 900 | 33 511 | 10 765 | 10 117 | 25 423 | 33 860 | 22 977 | 37 566 | 35 351 | 23 384 | 24 458 |
| Staff expenses | −5 468 | −9 413 | −13 195 | −13 736 | −12 940 | −29 915 | −45 527 | −12 890 | −5 977 | −5 990 | −14 468 | −19 957 | −11 619 | −16 185 | −19 219 | −17 534 | −17 975 |
| EBITDA | 839 | 1 674 | 1 865 | 1 451 | 687 | 19 243 | 24 284 | 132 | 681 | −410 | 2 916 | 3 667 | 2 686 | 2 887 | 2 554 | 1 388 | 1 888 |
| Depreciation & amort. | −121 | −125 | −106 | −181 | −230 | −271 | −299 | −382 | −327 | −230 | −125 | −452 | −429 | −198 | −181 | −145 | −107 |
| EBIT | 718 | 1 549 | 1 759 | 1 270 | 457 | 18 973 | 23 985 | −250 | 353 | −640 | 2 791 | 3 214 | 2 257 | 2 688 | 2 373 | 1 243 | 1 781 |
| Net financials | −36 | 318 | 79 | 4 | −23 | 1 641 | 4 300 | 3 344 | −60 | −12 | −17 | −41 | 72 | 1 | −6 | 0 | −0 |
| Profit before tax | 682 | 1 867 | 1 839 | 1 274 | 434 | 20 614 | 28 285 | 3 095 | 294 | −652 | 2 774 | 3 173 | 2 329 | 2 689 | 2 367 | 1 243 | 1 781 |
| Tax | 194 | 352 | 298 | 234 | 38 | 4 772 | 7 601 | 133 | 79 | −145 | 640 | 704 | 513 | 592 | 522 | 289 | 391 |
| Net profit | 488 | 1 515 | 1 541 | 1 040 | 396 | 15 842 | 20 684 | 2 962 | 214 | −507 | 2 169 | 2 469 | 1 816 | 2 097 | 1 845 | 955 | 1 391 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 432 | 5 066 | 7 563 | 6 703 | 11 008 | 46 381 | 52 578 | 9 265 | 5 997 | 4 150 | 11 282 | 11 801 | 9 758 | 9 320 | 10 151 | 6 772 | 6 195 |
| Equity | 390 | 605 | 1 146 | 1 186 | 1 282 | 2 124 | 2 807 | 1 769 | 1 983 | 1 476 | 1 568 | 1 803 | 1 384 | 1 248 | 858 | 579 | 1 736 |
| Long-term debt | 334 | 241 | 1 297 | 1 062 | 15 | 56 | 62 | 8 | 1 000 | 0 | 71 | 803 | 646 | 69 | 50 | 34 | 82 |
| Short-term debt | 2 708 | 4 219 | 5 120 | 4 455 | 9 712 | 44 202 | 49 709 | 7 488 | 3 014 | 2 674 | 9 643 | 9 196 | 7 728 | 8 002 | 9 242 | 6 159 | 4 377 |
| Total debt | 3 042 | 4 460 | 6 417 | 5 517 | 9 727 | 44 258 | 49 771 | 7 496 | 4 014 | 2 674 | 9 714 | 9 998 | 8 374 | 8 072 | 9 292 | 6 193 | 4 459 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crf Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Arne Skogli | Chairman | 0 companies |
| Fritz Alexander Lundberg | Chairman | 0 companies |
| Cathrine Flatner Ask | Chairman | 0 companies |
| Nina Lokøy Lundberg | Board of Directors | 0 companies |