| Revenue | NOK 4,4M | -6% |
| EBITDA | NOK 1,1M | +71% |
| Net profit | NOK 930K | +85% |
| Total assets | NOK 5,3M | +15% |
| Equity | NOK 4,4M | +26% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 180 | 2 493 | 2 832 | 3 395 | 3 590 | 2 731 | 4 604 | 4 673 | 5 038 | 6 065 | 4 686 | 4 405 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −211 | −811 | −1 035 | −1 541 | −1 892 | −1 802 | −2 311 | −2 346 | −2 480 | −2 861 | −3 004 | −2 375 |
| EBITDA | 0 | −9 | 0 | −6 | 0 | −19 | 14 | −124 | 633 | 274 | 275 | 263 | −476 | 676 | 1 263 | 1 131 | 1 628 | 629 | 1 078 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −3 | −3 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | 0 | −6 | 0 | −19 | 14 | −125 | 632 | 270 | 272 | 261 | −479 | 673 | 1 260 | 1 131 | 1 628 | 629 | 1 078 |
| Net financials | 0 | 40 | 0 | 37 | 0 | 29 | 2 | 1 | 1 | 117 | 2 | 1 | −12 | −20 | −12 | −729 | 1 | 35 | 114 |
| Profit before tax | 0 | 32 | 0 | 31 | 0 | 10 | 15 | −123 | 633 | 387 | 275 | 262 | −491 | 653 | 1 248 | 401 | 1 629 | 664 | 1 192 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 133 | 69 | −31 | 60 | −108 | 144 | 275 | 246 | 345 | 161 | 262 |
| Net profit | 0 | 32 | 0 | 31 | 0 | 10 | 15 | −123 | 500 | 318 | 306 | 201 | −383 | 510 | 973 | 155 | 1 284 | 504 | 930 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 208 | — | 235 | 0 | 276 | 306 | 221 | 1 027 | 1 218 | 1 310 | 1 262 | 1 540 | 1 918 | 3 013 | 4 366 | 4 289 | 4 593 | 5 304 |
| Equity | — | 170 | — | 197 | — | 238 | 254 | 131 | 480 | 798 | 545 | 746 | 363 | 872 | 1 846 | 2 001 | 3 261 | 3 515 | 4 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 2 | 300 | 301 | 265 | 194 | 0 | 0 | 0 |
| Short-term debt | 0 | 38 | 0 | 38 | 0 | 38 | 53 | 91 | 544 | 417 | 766 | 514 | 877 | 745 | 902 | 2 172 | 1 028 | 1 079 | 859 |
| Total debt | 0 | 38 | 0 | 38 | 0 | 38 | 53 | 91 | 547 | 420 | 766 | 516 | 1 177 | 1 046 | 1 167 | 2 366 | 1 028 | 1 079 | 859 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Ausland | Chairman | 0 companies |
| Kirsten Olsson | Board of Directors | 0 companies |
| Reidar Haugen | Board of Directors | 0 companies |
| Stina Iglebæk | Board of Directors | 0 companies |