| Revenue | NOK 866K | -63% |
| EBITDA | NOK -297K | -195% |
| Net profit | NOK -183K | -163% |
| Total assets | NOK 376K | -55% |
| Equity | NOK 47K | -80% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 097 | 1 337 | 428 | 446 | 549 | 327 | 301 | 372 | 701 | 705 | 1 118 | 1 744 | 857 | 1 377 | 1 778 | 2 322 | 866 |
| Staff expenses | −0 | −517 | −656 | −30 | −185 | −356 | −325 | −203 | −203 | −239 | −341 | −727 | −696 | −258 | −538 | −856 | −749 | −496 |
| EBITDA | 0 | 93 | 125 | −143 | 4 | 76 | −130 | 59 | −20 | 125 | 62 | −130 | 103 | 67 | −47 | −232 | 314 | −297 |
| Depreciation & amort. | −0 | −23 | −27 | −13 | −0 | −12 | −9 | −15 | −7 | −10 | −18 | −9 | −9 | −9 | −6 | −11 | −10 | −10 |
| EBIT | 0 | 70 | 98 | −157 | 4 | 64 | −140 | 44 | −27 | 115 | 44 | −139 | 94 | 58 | −52 | −243 | 304 | −307 |
| Net financials | 0 | −0 | 2 | 0 | −9 | −1 | −10 | −4 | −2 | 5 | −3 | −5 | −5 | 173 | 90 | −101 | 61 | 123 |
| Profit before tax | 0 | 70 | 101 | −156 | −5 | 63 | −149 | 41 | −29 | 120 | 42 | −144 | 89 | 232 | 37 | −343 | 364 | −184 |
| Tax | −0 | 18 | 39 | −0 | −0 | −0 | −28 | 30 | −0 | −0 | −0 | −0 | −2 | 11 | 4 | −0 | 72 | −1 |
| Net profit | 0 | 52 | 62 | −156 | −5 | 63 | −121 | 11 | −29 | 120 | 42 | −144 | 90 | 220 | 33 | −343 | 292 | −183 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 602 | 597 | 290 | 163 | 209 | 96 | 105 | 91 | 245 | 338 | 406 | 552 | 809 | 937 | 562 | 844 | 376 |
| Equity | — | 197 | 259 | 4 | −1 | 62 | −62 | −51 | −80 | 40 | 81 | −63 | 27 | 248 | 281 | −62 | 230 | 47 |
| Long-term debt | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 330 | 254 | 179 | 101 |
| Short-term debt | 0 | 405 | 339 | 186 | 164 | 147 | 154 | 156 | 171 | 205 | 257 | 468 | 524 | 186 | 326 | 370 | 435 | 228 |
| Total debt | 0 | 405 | 339 | 286 | 164 | 147 | 154 | 156 | 171 | 205 | 257 | 468 | 524 | 561 | 656 | 624 | 614 | 329 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Andre Nystad Bendiksen | Board of Directors | 0 companies |
| Martin Rustad Johansen | Chairman | 0 companies |