| Revenue | NOK 0 | — |
| EBITDA | NOK -175K | +40% |
| Net profit | NOK 681K | +58% |
| Total assets | NOK 3,6M | +18% |
| Equity | NOK 1,9M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539 | 534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −28 | −28 | −29 | −26 | −18 | −23 | 143 | 343 | −24 | −37 | −30 | −25 | −12 | −13 | −12 | −291 | −175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −28 | −28 | −29 | −26 | −18 | −23 | 143 | 343 | −24 | −37 | −30 | −25 | −12 | −13 | −12 | −291 | −175 |
| Net financials | 0 | −231 | 50 | −20 | −1 594 | −296 | 147 | 55 | 7 | 175 | −6 | −332 | −88 | 159 | 57 | 3 271 | 727 | 856 |
| Profit before tax | 0 | −259 | 22 | −48 | −1 620 | −314 | 123 | 198 | 351 | 151 | −44 | −363 | −113 | 147 | 44 | 3 259 | 436 | 681 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 26 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −0 |
| Net profit | 0 | −259 | 22 | −48 | −1 620 | −314 | 123 | 198 | 325 | 158 | −44 | −363 | −113 | 147 | 44 | 3 259 | 430 | 681 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 913 | 2 026 | 2 233 | 666 | 1 887 | 2 476 | 1 793 | 2 094 | 1 432 | 2 262 | 1 924 | 2 071 | 2 520 | 5 430 | 7 289 | 3 043 | 3 593 |
| Equity | — | −145 | −123 | −171 | −1 791 | −2 106 | −1 982 | −1 784 | −1 459 | −1 301 | −1 345 | −1 707 | 180 | 327 | 997 | 1 581 | 2 011 | 1 852 |
| Long-term debt | 0 | 2 059 | 2 149 | 2 404 | 2 458 | 3 993 | 4 458 | 3 578 | 3 535 | 2 733 | 3 603 | 3 632 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 4 | 0 | 0 | 1 | 10 | 775 | 6 | 840 |
| Total debt | 0 | 2 059 | 2 149 | 2 404 | 2 458 | 3 993 | 4 458 | 3 578 | 3 553 | 2 733 | 3 607 | 3 632 | 1 892 | 2 193 | 4 433 | 5 708 | 1 032 | 1 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BI Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Ødeskaug | Chief Executive Officer | 0 companies |
| Bente Irma Ødeskaug | Deputy Member | 0 companies |