| Revenue | NOK 23,7M | +4% |
| EBITDA | NOK -1,9M | +23% |
| Net profit | NOK -3M | +12% |
| Total assets | NOK 18,3M | -24% |
| Equity | NOK 3,7M | -45% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 425 | 5 805 | 5 093 | 7 074 | 12 472 | 9 652 | 11 792 | 10 467 | 17 686 | 25 079 | 14 307 | 25 624 | 30 150 | 27 190 | 22 725 | 23 695 |
| Staff expenses | −110 | −1 623 | −3 420 | −2 669 | −1 751 | −1 940 | −2 042 | −1 776 | −1 670 | −3 842 | −4 174 | −4 461 | −4 885 | −4 775 | −5 696 | −6 220 | −6 364 |
| EBITDA | −133 | 415 | −1 879 | −66 | −725 | 2 011 | 649 | 421 | 508 | 1 042 | 6 233 | 1 345 | 5 410 | 3 475 | 435 | −2 473 | −1 909 |
| Depreciation & amort. | −0 | −8 | −32 | −49 | −98 | −103 | −88 | −34 | −50 | −370 | −800 | −142 | −137 | −107 | −124 | −103 | −79 |
| EBIT | −133 | 406 | −1 910 | −115 | −823 | 1 908 | 562 | 388 | 458 | 673 | 5 433 | 1 202 | 5 273 | 3 368 | 310 | −2 576 | −1 988 |
| Net financials | 3 | −11 | −155 | −269 | −443 | −166 | −305 | −144 | −262 | −412 | −349 | −242 | −198 | −663 | −216 | −803 | −1 002 |
| Profit before tax | −130 | 396 | −2 065 | −384 | −1 265 | 1 743 | 256 | 244 | 196 | 261 | 5 084 | 960 | 5 075 | 2 705 | 94 | −3 379 | −2 989 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 542 | 567 | −0 | −0 | −0 |
| Net profit | −130 | 396 | −2 065 | −384 | −1 265 | 1 743 | 256 | 244 | 196 | 261 | 5 084 | 960 | 4 533 | 2 137 | 94 | −3 379 | −2 989 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 2 068 | 2 402 | 2 964 | 4 962 | 6 402 | 6 722 | 6 328 | 11 884 | 11 976 | 17 320 | 11 168 | 19 183 | 12 931 | 19 078 | 24 057 | 18 260 |
| Equity | 2 | 397 | −1 834 | −2 218 | 817 | 2 559 | 2 816 | 3 060 | 3 256 | 3 517 | 8 600 | 5 630 | 5 663 | 7 984 | 10 080 | 6 701 | 3 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 933 | 2 555 | 2 176 | 1 798 | 6 419 | 5 832 | 4 621 | 3 409 | 2 292 | 1 458 | 4 434 | 12 961 | 9 554 |
| Short-term debt | 341 | 671 | 936 | 740 | 1 213 | 1 288 | 1 730 | 1 471 | 2 209 | 2 627 | 4 099 | 2 129 | 11 228 | 3 489 | 4 565 | 4 396 | 4 994 |
| Total debt | 341 | 1 671 | 4 236 | 5 182 | 4 146 | 3 843 | 3 906 | 3 268 | 8 629 | 8 459 | 8 720 | 5 537 | 13 520 | 4 947 | 8 998 | 17 357 | 14 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjeggestad Dale As | Company | 42.9% | 42.9% | 2023 |
Komm-In As | Company | 21.9% | 21.9% | 2023 |
| Individual | 14.0% | 14.0% | 2023 | |
Mornor As | Company | 12.4% | 12.4% | 2023 |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Danbolt | Chief Executive Officer | 0 companies |
| Kåre Magne Dalen | Board of Directors | 0 companies |
| Lars Rognås | Board of Directors | 0 companies |
| Jan Tore Meren | Chairman | 0 companies |
| Svein Terje Strandlie | Board of Directors | 0 companies |
| Morten Nordvold | Board of Directors | 0 companies |
| Kristoffer Dale | Chairman | 0 companies |
| Øystein Håkonsløkken | Board of Directors | 0 companies |
| Finn Kristian Tokvam | Chairman | 0 companies |