| Revenue | NOK 2M | +12% |
| EBITDA | NOK 1,6M | +18% |
| Net profit | NOK 691K | +451% |
| Total assets | NOK 24,9M | +13% |
| Equity | NOK 4,3M | +19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 903 | 917 | 698 | 1 829 | 2 046 |
| Staff expenses | −22 | −456 | −11 | −10 | −20 |
| EBITDA | 684 | 42 | 132 | 1 383 | 1 638 |
| Depreciation & amort. | −45 | −45 | −105 | −43 | −52 |
| EBIT | 640 | −2 | 28 | 1 341 | 1 586 |
| Net financials | −163 | −19 | −477 | −1 215 | −435 |
| Profit before tax | 476 | −21 | −449 | 125 | 1 151 |
| Tax | 105 | −5 | 88 | −0 | 460 |
| Net profit | 371 | −16 | −538 | 125 | 691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 352 | 4 205 | 21 899 | 22 043 | 24 884 |
| Equity | 2 368 | 2 351 | 1 814 | 3 602 | 4 293 |
| Long-term debt | 0 | 0 | 19 940 | 18 208 | 20 397 |
| Short-term debt | 1 984 | 1 854 | 146 | 233 | 193 |
| Total debt | 1 984 | 1 854 | 20 086 | 18 441 | 20 590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Deputy Member | Deputy Member | 2024 |
CU Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lucia Aven Eriksen | Deputy Member | 0 companies |
| Christin Uvsløkk Wiggen | Deputy Member | 0 companies |
| Gunnar Andreas Gravås | Chief Executive Officer | 0 companies |
| Lasse Børmark Hoftun | Board of Directors | 0 companies |
| Frøydis Lervik | Board of Directors | 0 companies |
| Daniel Eriksen | Chairman | 0 companies |