| Revenue | NOK 353,2M | +9% |
| EBITDA | NOK -32,6M | +12% |
| Net profit | NOK -44,9M | +13% |
| Total assets | NOK 314,6M | -34% |
| Equity | NOK 161,2M | +3% |
| Employees | 118 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 209 127 | 317 607 | 320 532 | 322 754 | 353 227 |
| Staff expenses | −38 296 | −71 319 | −74 131 | −74 944 | −81 606 |
| EBITDA | 17 960 | −26 055 | −79 276 | −37 158 | −32 605 |
| Depreciation & amort. | −6 602 | −14 456 | −13 884 | −13 765 | −14 111 |
| EBIT | 11 357 | −40 511 | −93 160 | −50 923 | −46 716 |
| Net financials | −4 038 | −4 299 | −9 575 | −15 100 | −10 904 |
| Profit before tax | 7 319 | −44 809 | −102 735 | −66 023 | −57 620 |
| Tax | 1 443 | −9 848 | −22 599 | −14 511 | −12 707 |
| Net profit | 5 876 | −34 962 | −80 135 | −51 512 | −44 914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 622 | 219 388 | 382 852 | 473 518 | 314 572 |
| Equity | 33 562 | −1 400 | 25 392 | 157 279 | 161 220 |
| Long-term debt | 87 566 | 78 360 | 75 404 | 67 609 | 59 486 |
| Short-term debt | 58 494 | 142 387 | 281 888 | 248 328 | 93 417 |
| Total debt | 146 060 | 220 747 | 357 291 | 315 937 | 152 903 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Døscher Anonsen | Chief Executive Officer | 0 companies |
| Christian Stange Eidem | Board of Directors | 0 companies |
| Hege Tandsether Berg-Knutsen | Chairman | 0 companies |
| Geir Inge Stokke | Chairman | 0 companies |
| Terje Viken | Board of Directors | 0 companies |
| Tor Helge Gundersen | Board of Directors | 0 companies |