| Revenue | NOK 1,7M | +20% |
| EBITDA | NOK 193K | +83% |
| Net profit | NOK 63K | +210% |
| Total assets | NOK 1,7M | -10% |
| Equity | NOK 367K | +21% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 206 | 1 115 | 877 | 775 | 835 | 1 069 | 846 | 830 | 902 | 1 019 | 1 146 | 1 317 | 1 410 | 1 063 | 1 309 | 1 449 | 1 736 |
| Staff expenses | −513 | −123 | −278 | −123 | −341 | −367 | −473 | −246 | −201 | −229 | −175 | −306 | −121 | −223 | −280 | −482 | −656 |
| EBITDA | −37 | 237 | 65 | 138 | 57 | 31 | −233 | 123 | 77 | 122 | 119 | 91 | 132 | 209 | 105 | 105 | 193 |
| Depreciation & amort. | −34 | −84 | −91 | −88 | −79 | −39 | −60 | −60 | −53 | −40 | −35 | −85 | −48 | −71 | −6 | −74 | −64 |
| EBIT | −71 | 154 | −26 | 50 | −22 | −8 | −293 | 63 | 24 | 82 | 84 | 6 | 84 | 138 | 99 | 31 | 128 |
| Net financials | −11 | −15 | −26 | −28 | −24 | −14 | −17 | −23 | −13 | −13 | −22 | −40 | −31 | −24 | −9 | −26 | −35 |
| Profit before tax | −82 | 138 | −52 | 22 | −46 | −21 | −310 | 40 | 11 | 70 | 62 | −33 | 53 | 114 | 90 | 5 | 93 |
| Tax | −21 | 32 | −5 | 6 | −0 | −16 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 20 | 62 | 30 |
| Net profit | −61 | 107 | −47 | 15 | −46 | −6 | −301 | 40 | 11 | 70 | 62 | −33 | 53 | 106 | 70 | −57 | 63 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 669 | 661 | 556 | 424 | 339 | 315 | 164 | 186 | 178 | 1 010 | 878 | 1 376 | 1 310 | 1 401 | 1 856 | 1 670 |
| Equity | 93 | 200 | 153 | 168 | 122 | 116 | −184 | −144 | −133 | −63 | 164 | 131 | 184 | 290 | 361 | 304 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 154 | 70 | 0 | 0 | 0 | 59 | 429 | 571 | 967 | 773 | 396 | 597 | 317 |
| Short-term debt | 169 | 94 | 221 | 158 | 147 | 153 | 499 | 308 | 318 | 183 | 417 | 175 | 225 | 246 | 644 | 955 | 987 |
| Total debt | 331 | 469 | 508 | 387 | 302 | 222 | 499 | 308 | 318 | 241 | 846 | 747 | 1 192 | 1 020 | 1 040 | 1 552 | 1 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TT Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Kristensen | Chief Executive Officer | 0 companies |
| Turid Tømta | Deputy Member | 0 companies |