| Revenue | NOK 122,9M | -51% |
| EBITDA | NOK 116,3M | -54% |
| Net profit | NOK 70M | -57% |
| Total assets | NOK 712,1M | +9% |
| Equity | NOK 191,2M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 004 | 58 304 | 64 009 | 73 324 | 83 600 | 89 918 | 109 097 | 115 319 | 115 243 | 121 331 | 127 761 | 133 949 | 163 837 | 217 795 | 251 476 | 122 895 |
| Staff expenses | −43 500 | −1 596 | −1 566 | −1 365 | −1 365 | −1 365 | −1 269 | −1 260 | −1 260 | −630 | −0 | −0 | −715 | −0 | −0 | −0 |
| EBITDA | 29 930 | 27 184 | 30 977 | 36 647 | 39 116 | 42 067 | 52 576 | 73 525 | 80 761 | 94 548 | 92 559 | 77 579 | 142 042 | 199 763 | 250 895 | 116 287 |
| Depreciation & amort. | −26 908 | −377 | −4 809 | −5 192 | −5 797 | −6 819 | −8 137 | −9 677 | −11 805 | −12 286 | −16 898 | −24 813 | −30 956 | −35 711 | −25 962 | −10 766 |
| EBIT | 3 022 | 26 807 | 26 168 | 31 455 | 33 319 | 35 248 | 44 439 | 63 848 | 68 956 | 82 262 | 75 661 | 52 766 | 111 086 | 164 052 | 224 933 | 105 521 |
| Net financials | −1 568 | 515 | 2 123 | −66 | 19 135 | 505 | −17 134 | −651 | 18 614 | −4 089 | 2 537 | −12 865 | −9 046 | −1 760 | −13 740 | −15 726 |
| Profit before tax | 1 454 | 27 322 | 28 291 | 31 389 | 52 454 | 35 753 | 27 305 | 63 198 | 87 569 | 78 173 | 78 198 | 39 901 | 102 040 | 162 292 | 211 193 | 89 795 |
| Tax | 1 270 | 7 651 | 7 937 | 8 790 | 14 159 | 10 199 | 10 742 | 15 207 | 15 185 | 17 516 | 17 401 | 10 451 | 20 592 | 35 704 | 46 515 | −0 |
| Net profit | 184 | 19 671 | 20 354 | 22 599 | 38 295 | 25 554 | 16 563 | 47 991 | 72 385 | 60 657 | 60 796 | 29 450 | 81 448 | 126 588 | 164 677 | 70 040 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 988 | 78 885 | 66 227 | 75 930 | 103 584 | 118 006 | 177 595 | 172 022 | 104 932 | 159 917 | 226 441 | 253 883 | 263 956 | 360 753 | 653 999 | 712 079 |
| Equity | 11 788 | 34 750 | 16 712 | 21 282 | 21 002 | 51 697 | 68 260 | 68 154 | 32 654 | 14 489 | 15 612 | 9 528 | 18 582 | 46 817 | 193 404 | 191 239 |
| Long-term debt | 48 657 | 32 122 | 19 623 | 27 493 | 25 285 | 59 411 | 96 856 | 103 149 | 68 562 | 145 010 | 210 829 | 244 286 | 243 859 | 293 169 | 412 766 | 466 793 |
| Short-term debt | 17 543 | 12 013 | 29 892 | 27 155 | 57 297 | 6 897 | 12 479 | 719 | 3 716 | 418 | 0 | 69 | 1 515 | 20 768 | 47 830 | 54 047 |
| Total debt | 66 200 | 44 135 | 49 515 | 54 648 | 82 582 | 66 308 | 109 335 | 103 868 | 72 278 | 145 428 | 210 829 | 244 355 | 245 374 | 313 936 | 460 596 | 520 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Contact Person | Contact Person | 2020 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sg Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Gunnar Bogen | Contact Person | 0 companies |
| Hans Johan Gustafsson | Chief Executive Officer | 0 companies |
| Rakel Einevoll Simmenes | Board of Directors | 0 companies |
| Matthew O'Sullivan | Chairman | 0 companies |
| Keith Proffitt | Chairman | 0 companies |
| Martinus Marie Antonius Van Gool | Chairman | 0 companies |
| Øyvind Andreas Ørbæk | Board of Directors | 0 companies |