| Revenue | NOK 33,2M | +11% |
| EBITDA | NOK 4,5M | +561% |
| Net profit | NOK 3,3M | +1013% |
| Total assets | NOK 15,4M | +29% |
| Equity | NOK 3,9M | +4% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 093 | 12 256 | 12 938 | 15 136 | 15 279 | 10 020 | 23 335 | 20 741 | 20 334 | 18 568 | 17 013 | 16 453 | 17 859 | 20 930 | 25 469 | 26 654 | 29 838 | 33 191 |
| Staff expenses | −0 | −2 997 | −2 961 | −2 665 | −3 318 | −3 445 | −3 552 | −3 640 | −3 892 | −5 221 | −4 814 | −5 063 | −4 849 | −5 402 | −5 325 | −5 833 | −6 874 | −7 196 | −7 665 |
| EBITDA | 0 | 2 186 | −145 | 1 134 | 1 965 | 1 297 | −6 304 | 7 516 | 3 804 | 2 748 | 1 691 | −497 | −772 | 1 483 | 3 095 | 5 959 | 3 458 | 675 | 4 467 |
| Depreciation & amort. | −0 | −0 | −10 | −24 | −110 | −115 | −116 | −188 | −211 | −200 | −179 | −175 | −177 | −140 | −80 | −86 | −115 | −164 | −172 |
| EBIT | 0 | 2 186 | −154 | 1 110 | 1 855 | 1 183 | −6 420 | 7 327 | 3 593 | 2 549 | 1 512 | −673 | −949 | 1 343 | 3 015 | 5 873 | 3 343 | 512 | 4 296 |
| Net financials | 0 | 162 | 55 | 71 | 108 | 102 | −129 | −413 | −334 | 824 | 1 026 | 5 | 845 | 46 | 553 | 138 | 180 | −127 | −33 |
| Profit before tax | 0 | 2 348 | −100 | 1 181 | 1 964 | 1 285 | −6 549 | 6 914 | 3 259 | 3 373 | 2 538 | −667 | −104 | 1 390 | 3 568 | 6 011 | 3 523 | 385 | 4 262 |
| Tax | −0 | 658 | −28 | 332 | 550 | 360 | −1 286 | 1 339 | 854 | 582 | 357 | −159 | −22 | 307 | 675 | 1 324 | 776 | 86 | 940 |
| Net profit | 0 | 1 690 | −72 | 848 | 1 414 | 925 | −5 263 | 5 575 | 2 405 | 2 791 | 2 180 | −509 | −82 | 1 082 | 2 893 | 4 687 | 2 747 | 299 | 3 323 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 341 | 5 042 | 6 313 | 7 377 | 7 649 | 15 373 | 26 125 | 24 108 | 10 818 | 10 663 | 7 494 | 6 329 | 6 435 | 9 484 | 14 067 | 11 817 | 11 929 | 15 429 |
| Equity | — | 2 690 | 2 618 | 2 819 | 3 215 | 3 952 | 1 375 | 4 335 | 2 757 | 1 372 | 1 604 | 1 120 | 1 038 | 1 694 | 3 088 | 3 152 | 3 386 | 3 756 | 3 924 |
| Long-term debt | 0 | 199 | 217 | 294 | 311 | 242 | 12 583 | 13 715 | 12 513 | 267 | 288 | 3 050 | 2 533 | 1 021 | 352 | 372 | 438 | 558 | 0 |
| Short-term debt | 0 | 3 451 | 2 207 | 3 200 | 3 851 | 3 455 | 1 415 | 8 074 | 8 838 | 9 178 | 8 771 | 3 324 | 2 758 | 3 720 | 6 044 | 10 543 | 7 993 | 7 615 | 10 898 |
| Total debt | 0 | 3 651 | 2 424 | 3 494 | 4 162 | 3 697 | 13 998 | 21 790 | 21 351 | 9 445 | 9 058 | 6 374 | 5 291 | 4 741 | 6 396 | 10 915 | 8 431 | 8 173 | 11 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knive Gård As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Thorset Langeteig | Deputy Member | 0 companies |
| Knut Langeteig | Chairman | 0 companies |