| Revenue | NOK 117K | -62% |
| EBITDA | NOK -167K | -5711% |
| Net profit | NOK -138K | +83% |
| Total assets | NOK 1,4M | +236% |
| Equity | NOK 1M | +536% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 641 | 465 | 465 | 311 | 117 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 302 | 358 | 256 | −3 | −167 |
| Depreciation & amort. | −80 | −85 | −129 | −65 | −0 |
| EBIT | 1 222 | 273 | 126 | −68 | −167 |
| Net financials | −309 | −56 | −119 | −688 | −0 |
| Profit before tax | 913 | 217 | 8 | −755 | −168 |
| Tax | 202 | 48 | 2 | 69 | −30 |
| Net profit | 710 | 169 | 6 | −824 | −138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 163 | 6 022 | 5 947 | 416 | 1 397 |
| Equity | 1 722 | 1 891 | 1 897 | 159 | 1 012 |
| Long-term debt | 8 199 | 4 085 | 4 005 | 22 | 118 |
| Short-term debt | 242 | 47 | 45 | 234 | 266 |
| Total debt | 8 441 | 4 131 | 4 050 | 257 | 384 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VE Chief Executive Officer | Chief Executive Officer | 2007 |
KP Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Eskil Paulsen | Chief Executive Officer | 0 companies |
| Kristian Paulsen | Chief Executive Officer | 0 companies |
| Erlend Angell Knutsen | Board of Directors | 0 companies |
| Oddvar Inge Tormod Knutsen | Board of Directors | 0 companies |
| Eskil Kristian Paulsen | Board of Directors | 0 companies |
| Charlotte Paulsen | Board of Directors | 0 companies |
| Robin Ridderseth | Chairman | 0 companies |
| Ronny Helmersen Kristoffersen | Chairman | 0 companies |